Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Sedgwick Danmark A/S
A/S
Active
CVR 26694280
Lautrupvang 8, 2750
Ballerup
Activities auxiliary to insurance and pension funding n.e.c.
·
NACE 6629
Est. 2002 · 23 years old
164 employees
Monitor
Share
Denmark
/
Companies
/
Activities auxiliary to insurance and pension funding n.e.c.
/
Sedgwick Danmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
32M
64M
97M
129M
67M
2020
95M
2021
107M
2022
96M
2023
112M
2024
EBITDA
DKK millions
19M
11M
3M
-6M
-14M
11M
2020
15M
+36%
2021
12M
-20%
2022
-6M
-150%
2023
-11M
-83%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
66.957
94.933
106.915
95.623
112.073
Staff expenses
-55.664
-80.008
-95.144
-102.084
-122.741
EBITDA
11.293
14.925
11.771
-6.461
-10.669
Depreciation & amort.
-2.350
-1.271
-1.163
-1.095
-1.477
EBIT
8.943
13.654
10.608
-7.556
-12.145
Net financials
-366
-271
-551
-1.916
-5.313
Profit before tax
8.577
13.383
10.057
-9.472
-17.458
Tax
1.965
3.061
2.181
-3.029
-3.197
Net profit
6.612
10.322
7.876
-6.442
-14.261
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
41.769
55.538
65.989
79.478
146.555
Equity
10.477
13.588
8.464
2.022
-12.240
Long-term debt
5.708
7.304
7.505
7.412
7.412
Short-term debt
22.203
28.834
44.220
67.273
151.382
Total debt
27.911
36.137
51.725
74.686
158.795
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-9.5%
This company
2020
2024
Equity ratio
-8.4%
This company
38.2%
Market median
-122% vs market
2020
2024
Return on equity
-1426132700.0%
This company
18.4%
Market median
-7750721296% vs market
2020
2024
Net profit margin (of gross profit)
-12.7%
This company
2020
2024
Asset turnover (of gross profit)
0.76×
This company
2020
2024
Debt / equity
12.97×
This company
0.62×
Market median
-1992% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Sedgwick Danmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
