| Revenue | DKK -253K | -53% |
| EBITDA | DKK -253K | +53% |
| Net profit | DKK -198K | +50% |
| Total assets | DKK 206K | -75% |
| Equity | DKK -934K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 83 | -106 | -219 | 141 | 12 | 70 | 140 | 73 | 192 | 67 | -541 | -253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 83 | -106 | -219 | 141 | 12 | 70 | 140 | 73 | 192 | 67 | -541 | -253 |
| Depreciation & amort. | -26 | -30 | -32 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 53 | -138 | -251 | 141 | 12 | 70 | 140 | 73 | 192 | 67 | -541 | -253 |
| Net financials | -6 | -1 | -8 | -6 | -0 | -175 | -1 | -0 | -5 | 5 | 25 | 40 | 0 |
| Profit before tax | -50 | 53 | -146 | -257 | 141 | -163 | 69 | 140 | 68 | 197 | 92 | -501 | -253 |
| Tax | -0 | 1 | -0 | -0 | 22 | 3 | 15 | 31 | 15 | 43 | 20 | -108 | -56 |
| Net profit | -50 | 52 | -146 | -257 | 119 | -166 | 54 | 109 | 53 | 153 | 72 | -393 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 1.460 | 681 | 359 | 366 | 197 | 245 | 295 | 458 | 629 | 433 | 811 | 206 |
| Equity | -387 | -335 | -481 | -738 | -619 | -785 | -731 | -622 | -569 | -415 | -343 | -736 | -934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 350 | 350 |
| Short-term debt | 1.012 | 1.795 | 1.162 | 1.097 | 985 | 982 | 976 | 917 | 1.027 | 1.045 | 426 | 1.198 | 790 |
| Total debt | 1.012 | 1.795 | 1.162 | 1.097 | 985 | 982 | 976 | 917 | 1.027 | 1.045 | 776 | 1.548 | 1.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Henrik Stølsgård | Founder | 0 companies |