| Revenue | DKK -23K | +0% |
| EBITDA | DKK -25K | +54% |
| Net profit | DKK -36K | +61% |
| Total assets | DKK 468K | -19% |
| Equity | DKK 455K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.221 | 1.058 | 492 | 0 | -34 | -31 | -34 | -61 | -11 | -21 | -21 | -22 | -23 |
| Staff expenses | -627 | -898 | -838 | -333 | -181 | -157 | -90 | -63 | -2 | -62 | -2 | -32 | -2 |
| EBITDA | 593 | 160 | -594 | -390 | -215 | -188 | -124 | -124 | -13 | -82 | -23 | -55 | -25 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 591 | 160 | -594 | -390 | -215 | -188 | -124 | -124 | -13 | -82 | -23 | -55 | -25 |
| Net financials | -4 | 7 | -1 | 9 | 20 | 14 | 10 | 433 | 77 | 173 | -1 | -38 | -11 |
| Profit before tax | 588 | 167 | -595 | -381 | -195 | -175 | -114 | 309 | 63 | 91 | -24 | -93 | -36 |
| Tax | 147 | 43 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -0 | -0 | -0 |
| Net profit | 441 | 124 | -552 | -381 | -195 | -175 | -114 | 309 | 63 | 211 | -24 | -93 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.012 | 1.984 | 1.396 | 849 | 563 | 342 | 242 | 477 | 468 | 682 | 657 | 578 | 468 |
| Equity | 1.729 | 1.805 | 1.204 | 774 | 530 | 305 | 139 | 394 | 458 | 669 | 645 | 552 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 180 | 192 | 75 | 33 | 37 | 102 | 82 | 10 | 13 | 12 | 26 | 13 |
| Total debt | 283 | 180 | 192 | 75 | 33 | 37 | 102 | 82 | 10 | 13 | 12 | 26 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|