| Revenue | DKK -8K | -20% |
| EBITDA | DKK -8K | +20% |
| Net profit | DKK -8K | +99% |
| Total assets | DKK 0 | — |
| Equity | DKK -82K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -10 | -12 | -10 | -9 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -37 | -16 | -12 | -13 | -13 | -10 | -12 | -10 | -9 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -37 | -16 | -12 | -13 | -13 | -10 | -12 | -10 | -9 | -9 | -7 |
| Net financials | 383 | 264 | 665 | 79 | -63 | -228 | -108 | -72 | -128 | -139 | -52 | -898 | -1 |
| Profit before tax | 371 | 255 | 628 | 63 | -76 | -241 | -121 | -82 | -140 | -149 | -62 | -908 | -8 |
| Tax | 22 | 26 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 349 | 229 | 618 | 63 | -76 | -241 | -121 | -82 | -140 | -149 | -62 | -908 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.062 | 2.326 | 2.131 | 2.090 | 1.943 | 1.469 | 1.335 | 1.219 | 1.091 | 952 | 898 | 0 | 0 |
| Equity | 1.935 | 2.164 | 1.932 | 1.795 | 1.720 | 1.389 | 1.267 | 1.185 | 1.045 | 896 | 834 | -74 | -82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 162 | 199 | 295 | 223 | 81 | 67 | 33 | 46 | 56 | 64 | 74 | 82 |
| Total debt | 127 | 162 | 199 | 295 | 223 | 81 | 67 | 33 | 46 | 56 | 64 | 74 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |