| Revenue | DKK 494K | +212% |
| EBITDA | DKK 494K | +212% |
| Net profit | DKK 285K | +303% |
| Total assets | DKK 3,2M | +61% |
| Equity | DKK 312K | +1072% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 298 | 153 | 84 | 159 | 494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 298 | 153 | 84 | 159 | 494 |
| Depreciation & amort. | 298 | -298 | -288 | -289 | -26 |
| EBIT | -0 | -146 | -203 | -130 | 468 |
| Net financials | -74 | -72 | -119 | -48 | -102 |
| Profit before tax | -74 | -217 | -323 | -179 | 366 |
| Tax | -25 | -92 | -71 | -38 | 80 |
| Net profit | -49 | -125 | -252 | -141 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.786 | 1.700 | 1.169 | 1.987 | 3.208 |
| Equity | 544 | 419 | 167 | 27 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 856 | 1.005 | 795 | 1.813 | 2.755 |
| Total debt | 856 | 1.005 | 795 | 1.813 | 2.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2002 | — | — |
EF Management | Management | 2002 | — | — |
JP Management | Management | 2002 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
JR | Board of Directors | 2013 | — | — |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGEL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Erik Filsø Pedersen | Management | 0 companies |
| Jesper Poulsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Steffen Hecht Petersen | Board of Directors | 0 companies |
| Jan Klarskov Henriksen | Chairman | 0 companies |
| John Rix | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |