| Revenue | DKK -4K | -15% |
| EBITDA | DKK -4K | +15% |
| Net profit | DKK 847K | +6% |
| Total assets | DKK 8M | +10% |
| Equity | DKK 8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | -3 |
| Net financials | 121 | 263 | 307 | 465 | 35 | 448 | 645 | 992 | 1.936 | 1.755 | 667 | 806 | 851 |
| Profit before tax | 118 | 260 | 305 | 463 | 33 | 446 | 643 | 989 | 1.934 | 1.753 | 664 | 802 | 847 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 260 | 305 | 463 | 33 | 446 | 643 | 989 | 1.934 | 1.753 | 664 | 802 | 847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 626 | 844 | 1.029 | 1.037 | 1.413 | 1.718 | 2.600 | 4.423 | 6.062 | 6.612 | 7.296 | 8.021 |
| Equity | 70 | 330 | 536 | 899 | 831 | 1.173 | 1.710 | 2.591 | 4.414 | 6.054 | 6.603 | 7.287 | 8.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 297 | 307 | 130 | 206 | 240 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Total debt | 382 | 297 | 307 | 130 | 206 | 240 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |