| Revenue | DKK -38K | +51% |
| EBITDA | DKK -38K | -51% |
| Net profit | DKK 530K | +458% |
| Total assets | DKK 4,9M | +6% |
| Equity | DKK 4,9M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -2 | -9 | -5 | -6 | -6 | -43 | -16 | -26 | -27 | -25 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -2 | -9 | -5 | -6 | -6 | -43 | -206 | -26 | -27 | -25 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -2 | -9 | -5 | -6 | -6 | -43 | -206 | -26 | -27 | -25 | -38 |
| Net financials | 106 | 135 | 68 | 208 | 120 | 197 | 152 | 232 | 2.115 | 1.155 | 1.394 | -305 | -118 | 394 |
| Profit before tax | 105 | 133 | 67 | 206 | 111 | 191 | 145 | 226 | 2.071 | 949 | 1.368 | -331 | -144 | 356 |
| Tax | 3 | 2 | 2 | 2 | -0 | 0 | -0 | 2 | 25 | 247 | -224 | 229 | 5 | -174 |
| Net profit | 102 | 131 | 65 | 204 | 111 | 191 | 145 | 224 | 2.046 | 702 | 1.592 | -561 | -148 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 810 | 877 | 1.083 | 1.182 | 1.373 | 1.901 | 1.562 | 3.398 | 4.399 | 5.436 | 4.780 | 4.620 | 4.886 |
| Equity | 665 | 797 | 862 | 1.066 | 1.177 | 1.264 | 1.304 | 1.420 | 3.355 | 3.945 | 5.422 | 4.744 | 4.474 | 4.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 13 | 15 | 18 | 5 | 108 | 597 | 142 | 43 | 455 | 14 | 36 | 146 | 18 |
| Total debt | 12 | 13 | 15 | 18 | 5 | 108 | 597 | 142 | 43 | 455 | 14 | 36 | 146 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |