| Revenue | DKK -27K | -7% |
| EBITDA | DKK -27K | +7% |
| Net profit | DKK 239K | +152% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -13 | -8 | -13 | -10 | -33 | -29 | -60 | -40 | -38 | -29 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -13 | -8 | -13 | -10 | -33 | -29 | -60 | -40 | -38 | -29 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -13 | -8 | -13 | -10 | -33 | -29 | -60 | -40 | -38 | -29 | -27 |
| Net financials | 0 | 0 | 0 | 0 | 1.852 | 24 | -159 | 1.780 | 200 | 563 | -434 | 266 |
| Profit before tax | -28 | -13 | -8 | -13 | 1.842 | -9 | -188 | 1.720 | 160 | 524 | -463 | 239 |
| Tax | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 28 | 115 | -0 | -0 |
| Net profit | -59 | -13 | -8 | -13 | 1.842 | -9 | -188 | 1.720 | 132 | 409 | -463 | 239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 218 | 208 | 207 | 2.034 | 1.837 | 1.545 | 3.164 | 3.194 | 3.574 | 2.906 | 3.028 |
| Equity | 553 | 113 | 105 | 93 | 1.935 | 1.823 | 1.529 | 3.149 | 3.171 | 3.466 | 2.889 | 3.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 105 | 102 | 114 | 99 | 14 | 17 | 15 | 23 | 107 | 17 | 17 |
| Total debt | 105 | 105 | 102 | 114 | 99 | 14 | 17 | 15 | 23 | 107 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Audit | Audit | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Helding Jacobsen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |