| Revenue | DKK -7K | -28% |
| EBITDA | DKK -7K | +28% |
| Net profit | DKK -12K | -19% |
| Total assets | DKK 104K | -39% |
| Equity | DKK 93K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -51 | -50 | -93 | -40 | -42 | -17 | -7 | -10 | -7 |
| Staff expenses | -448 | -915 | -505 | -680 | -510 | -510 | -257 | -0 | -0 | -0 |
| EBITDA | -331 | -811 | -365 | -778 | -549 | -416 | -274 | -7 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -331 | -811 | -365 | -778 | -549 | -416 | -274 | -7 | -10 | -7 |
| Net financials | 234 | 1.243 | 2.399 | 2.403 | -4.433 | 1.429 | 125 | 251 | -3 | -8 |
| Profit before tax | -97 | 432 | 2.034 | 1.625 | -4.982 | 1.013 | -149 | 244 | -13 | -15 |
| Tax | 95 | 24 | 354 | 288 | -393 | 139 | 58 | 58 | -3 | -3 |
| Net profit | -192 | 408 | 1.680 | 1.337 | -4.589 | 874 | -207 | 186 | -10 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.717 | 13.241 | 14.799 | 16.061 | 11.460 | 12.334 | 11.199 | 177 | 170 | 104 |
| Equity | — | — | 14.781 | 16.020 | 11.431 | 12.305 | 11.098 | 116 | 105 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 |
| Short-term debt | 59 | 42 | 17 | 41 | 29 | 29 | 101 | 5 | 64 | 11 |
| Total debt | 59 | 42 | 17 | 41 | 29 | 29 | 101 | 61 | 64 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Echo Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2001 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Drechsler Østergård | Chief Executive Officer | 0 companies |
| Mads Stochholm Nørgaard | Chairman | 0 companies |
| Kasper Johnson Østergård | Chairman | 0 companies |
| Janni Djørup Justesen | Board of Directors | 0 companies |
| Jens Østergaard | Board of Directors | 0 companies |