| Revenue | DKK 3,7M | -71% |
| EBITDA | DKK -6,3M | -374% |
| Net profit | DKK -8,4M | -38054% |
| Total assets | DKK 23,5M | -22% |
| Equity | DKK 1,1M | -76% |
| Employees | 0 | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 12.794 | 3.706 |
| Staff expenses | -10.509 | -9.958 |
| EBITDA | 2.284 | -6.252 |
| Depreciation & amort. | -1.139 | -1.921 |
| EBIT | 1.145 | -8.173 |
| Net financials | -1.118 | -1.457 |
| Profit before tax | 26 | -9.630 |
| Tax | 4 | -1.231 |
| Net profit | 22 | -8.399 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 30.086 | 23.514 |
| Equity | 4.716 | 1.127 |
| Long-term debt | 4.499 | 955 |
| Short-term debt | 20.686 | 21.432 |
| Total debt | 25.185 | 22.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2007 | — | — |
JG Management | Management | 2009 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KE Management | Management | 2002 | — | — |
NO Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Niebuhr-Jørgensen | Management | 0 companies |
| John Gornitzka | Management | 0 companies |
| Per Lykke | Chief Executive Officer | 0 companies |
| Knud Erik Madsen | Management | 0 companies |
| Niels Orloff Bilberg | Management | 0 companies |
| Michael Døssing | Board of Directors | 0 companies |
| Niels Ole Vestergaard-Poulsen | Board of Directors | 0 companies |
| Lars Ternholt-Pedersen | Board of Directors | 0 companies |
| Torben Fog | Board of Directors | 0 companies |
| Bent Aage Madsen | Chairman | 0 companies |
| Kasper Toftekær Philipsen | Board of Directors | 0 companies |