| Revenue | DKK -7K | +15% |
| EBITDA | DKK -7K | -15% |
| Net profit | DKK -5K | -16% |
| Total assets | DKK 289K | -6% |
| Equity | DKK 240K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 408 | 336 | 331 | 426 | 968 | 1.174 | 883 | 1.449 | -19 | 65 | 115 | -6 | -7 |
| Staff expenses | -371 | -365 | -319 | -326 | -360 | -598 | -1.192 | -1.055 | -835 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 43 | 16 | 6 | 66 | 370 | -19 | -172 | 614 | -19 | 65 | 115 | -6 | -7 |
| Depreciation & amort. | -22 | -22 | -3 | -0 | -0 | -21 | -33 | -33 | -52 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 21 | 13 | 6 | 66 | 349 | -52 | -205 | 562 | -19 | 65 | 115 | -6 | -7 |
| Net financials | -17 | -9 | 2 | 37 | -4 | -20 | -31 | -3 | -6 | -4 | 4 | -0 | 0 | 0 |
| Profit before tax | 34 | 12 | 15 | 43 | 62 | 329 | -83 | -208 | 557 | -23 | 69 | 114 | -6 | -7 |
| Tax | 4 | 5 | 4 | 11 | 14 | 73 | -0 | -61 | 123 | -5 | 15 | 25 | -1 | -2 |
| Net profit | 30 | 7 | 10 | 31 | 48 | 255 | -83 | -147 | 434 | -18 | 54 | 89 | -5 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.162 | 1.628 | 2.915 | 1.318 | 1.129 | 1.353 | 1.072 | 928 | 776 | 360 | 502 | 462 | 307 | 289 |
| Equity | 235 | 242 | 253 | 284 | 332 | 587 | 305 | 153 | 587 | 107 | 161 | 250 | 246 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 922 | 1.386 | 2.662 | 1.034 | 797 | 764 | 766 | 775 | 188 | 253 | 340 | 212 | 61 | 48 |
| Total debt | 922 | 1.386 | 2.662 | 1.034 | 797 | 764 | 766 | 775 | 188 | 253 | 340 | 212 | 61 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2002 | — | — |
SL Founder | Founder | 2002 | — | — |
KJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLEJPNER NORDIC ApS | Company | 33.3% | 33.3% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kassentoft Jakobsen | Management | 0 companies |
| Saiga LLC | Founder | 0 companies |
| Kristian Jansby | Management | 0 companies |