| Revenue | DKK -69K | -718% |
| EBITDA | DKK -69K | -718% |
| Net profit | DKK -3,1M | -22350% |
| Total assets | DKK 32,4M | +316% |
| Equity | DKK 14,8M | +1851% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -11 | -13 | -11 | -14 | 38 | 22 | 25 | 22 | 9 | 7 | 70 | 11 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -13 | -11 | -14 | 38 | 22 | 25 | 22 | 137 | 7 | -1.930 | 11 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 64 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -13 | -11 | -14 | 38 | 22 | 25 | 22 | 73 | 7 | -1.930 | 11 | -69 |
| Net financials | -35 | -33 | -41 | 0 | 18 | -8 | -1 | -10 | -17 | -17 | -23 | 1.038 | 7 | -3.853 |
| Profit before tax | -43 | -38 | -54 | -11 | 5 | 30 | 21 | 15 | 5 | 56 | -16 | -893 | 18 | -3.922 |
| Tax | 5 | 3 | -3 | -3 | -3 | 7 | 5 | 3 | 1 | 12 | -4 | 24 | 4 | -859 |
| Net profit | -49 | -41 | -51 | -8 | 7 | 23 | 17 | 12 | 4 | 44 | -12 | -916 | 14 | -3.063 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 159 | 117 | 116 | 133 | 672 | 436 | 1.435 | 1.435 | 1.581 | 1.991 | 5.719 | 7.782 | 32.385 |
| Equity | 167 | 126 | 75 | 67 | 74 | 97 | 114 | 126 | 130 | 174 | 162 | 745 | 759 | 14.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 3 | 1 | 12 | 0 | 24 | 0 | 0 |
| Short-term debt | 30 | 34 | 42 | 50 | 59 | 569 | 317 | 1.306 | 1.304 | 1.395 | 1.829 | 4.950 | 7.023 | 17.579 |
| Total debt | 30 | 34 | 42 | 50 | 59 | 575 | 322 | 1.309 | 1.305 | 1.407 | 1.829 | 4.974 | 7.023 | 17.579 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSCHERNING HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Trüdemann Tscherning | Board of Directors | 0 companies |
| Karsten Søderberg | Board of Directors | 0 companies |
| Søren Tscherning | Chairman | 0 companies |
| Georg Tscherning | Chairman | 0 companies |
| Klaus Bodilsen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Board of Directors | 0 companies |