| Revenue | DKK -22K | +327% |
| EBITDA | DKK -22K | +41% |
| Net profit | DKK 1,7M | -4% |
| Total assets | DKK 24,4M | +1% |
| Equity | DKK 24,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | -365 | 0 | -397 | 1.000 | 2.407 | 43 | 12 | 55 | 1.254 | 1.264 | -5 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | 361 | 65 | 470 | 1.044 | 2.480 | 43 | 12 | 55 | 1.254 | 1.264 | -37 | -22 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -7 | -10 | -586 | -4 | -0 | -0 |
| EBIT | 153 | 361 | 59 | 464 | 1.038 | 2.474 | 36 | 6 | 45 | 668 | 1.260 | -37 | -22 |
| Net financials | -26 | -147 | -219 | -188 | -171 | -137 | 3.787 | 4.251 | 4.653 | 4.691 | 5.543 | 1.763 | 1.702 |
| Profit before tax | -29 | 214 | -160 | 276 | 866 | 2.337 | 3.823 | 4.257 | 4.699 | 5.359 | 6.803 | 1.726 | 1.680 |
| Tax | -0 | -0 | 0 | -0 | -132 | -10 | -48 | 7 | -0 | -285 | 18 | 6 | 22 |
| Net profit | -29 | 214 | -160 | 276 | 998 | 2.347 | 3.871 | 4.250 | 4.699 | 5.644 | 6.785 | 1.720 | 1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.763 | 1.969 | 3.947 | 3.942 | 4.940 | 5.902 | 8.577 | 11.737 | 15.399 | 21.951 | 26.667 | 24.244 | 24.412 |
| Equity | -991 | -777 | -957 | -681 | 218 | 2.461 | 6.032 | 9.582 | 13.630 | 18.536 | 23.721 | 24.241 | 24.408 |
| Long-term debt | 0 | 0 | 4.901 | 4.619 | 4.362 | 2.200 | 2.153 | 4.206 | 3.530 | 1.503 | 1.809 | 0 | 0 |
| Short-term debt | 2.754 | 2.746 | 4 | 4 | 360 | 1.241 | 392 | 53 | 4 | 1.912 | 1.137 | 4 | 4 |
| Total debt | 2.754 | 2.746 | 4.904 | 4.623 | 4.722 | 3.441 | 2.545 | 4.259 | 3.533 | 3.415 | 2.946 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|