| Revenue | DKK -668K | +944% |
| EBITDA | DKK -668K | -944% |
| Net profit | DKK 13,3M | -4% |
| Total assets | DKK 142,3M | +2% |
| Equity | DKK 134,5M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 5 | -5 | -8 | -74 | -457 | -44 | -987 | 1.871 | 150 | 0 | -64 | -668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 5 | -5 | -8 | -74 | -457 | -44 | -987 | 1.871 | 150 | -2.387 | -64 | -668 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 5 | -5 | -8 | -74 | -457 | -44 | -992 | 1.871 | 150 | -2.387 | -64 | -668 |
| Net financials | 3.028 | 3.998 | 4.389 | 4.749 | 6.794 | 7.130 | 4.712 | -1.368 | 21.026 | 50.460 | 18.000 | 14.200 | 14.159 |
| Profit before tax | 3.009 | 4.003 | 4.348 | 4.694 | 6.673 | 6.673 | 4.657 | -2.360 | 22.918 | 50.610 | 15.613 | 14.136 | 13.491 |
| Tax | -6 | -0 | 14 | -60 | -31 | -144 | -20 | -198 | 344 | 1.089 | -240 | 205 | 156 |
| Net profit | 3.016 | 4.003 | 4.333 | 4.755 | 6.705 | 6.817 | 4.677 | -2.162 | 22.574 | 49.521 | 15.853 | 13.931 | 13.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.986 | 15.658 | 17.070 | 20.753 | 26.268 | 30.155 | 29.377 | 36.846 | 60.524 | 135.480 | 132.658 | 138.901 | 142.297 |
| Equity | 12.921 | 15.424 | 17.057 | 19.112 | 22.817 | 23.200 | 22.877 | 19.215 | 39.789 | 99.424 | 112.776 | 124.207 | 134.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.001 | 1.001 | 1.001 | 1.001 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 234 | 13 | 1.641 | 2.451 | 5.953 | 5.498 | 16.630 | 20.735 | 36.056 | 19.882 | 14.046 | 7.755 |
| Total debt | 1.065 | 234 | 13 | 1.641 | 3.452 | 6.954 | 6.499 | 17.631 | 20.735 | 36.056 | 19.882 | 14.046 | 7.755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|