| Revenue | DKK -15K | +7% |
| EBITDA | DKK -15K | -7% |
| Net profit | DKK 328 | -100% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 4,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 129 | 74 | 20 | 1 | -11 | -53 | 317 | -22 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 10 | 2 | -4 | 1.399 | 74 | 20 | 1 | -11 | -53 | 317 | -22 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -147 | -226 | -169 | -42 | -169 | -169 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 10 | 2 | -4 | 1.252 | -151 | -149 | -41 | -180 | -222 | 317 | -22 | -14 | -15 |
| Net financials | 7 | 118 | 447 | 1.170 | 1.290 | 30 | 275 | 1.816 | 41 | 94 | 19 | -112 | 141 | 20 |
| Profit before tax | 16 | 128 | 449 | 1.165 | 1.268 | -121 | 163 | 1.800 | -139 | -127 | 336 | -134 | 127 | 5 |
| Tax | 6 | 7 | 3 | 0 | 6 | -26 | 19 | 13 | -12 | 20 | 42 | -0 | -0 | 5 |
| Net profit | 10 | 121 | 446 | 1.165 | 1.262 | -95 | 145 | 1.788 | -126 | -148 | 293 | -134 | 127 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 739 | 1.160 | 2.606 | 4.185 | 3.033 | 3.248 | 5.192 | 4.659 | 4.412 | 4.627 | 4.352 | 4.340 | 4.263 |
| Equity | 199 | 321 | 767 | 1.932 | 3.194 | 2.998 | 3.086 | 4.765 | 4.639 | 4.381 | 4.561 | 4.313 | 4.322 | 4.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 418 | 393 | 674 | 962 | 18 | 158 | 342 | 20 | 31 | 66 | 39 | 18 | 63 |
| Total debt | 376 | 418 | 393 | 674 | 962 | 18 | 158 | 427 | 20 | 31 | 66 | 39 | 18 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|