| Revenue | DKK 8,1M | +50% |
| EBITDA | DKK 4,1M | +332% |
| Net profit | DKK 4,6M | -31% |
| Total assets | DKK 8,9M | -55% |
| Equity | DKK 8,1M | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.539 | 5.980 | 5.699 | 4.659 | 4.511 | 5.171 | 3.233 | 4.503 | 3.618 | 5.390 | 8.111 |
| Staff expenses | -4.043 | -4.136 | -4.634 | -4.369 | -4.483 | -3.972 | -3.878 | -4.037 | -3.759 | -4.439 | -3.996 |
| EBITDA | 700 | 1.843 | 1.024 | 140 | -121 | 1.198 | -645 | 466 | -141 | 952 | 4.115 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -155 | -59 | -143 | -74 | -92 | -118 |
| EBIT | 698 | 1.843 | 1.024 | 140 | -121 | 1.043 | -704 | 323 | -215 | 860 | 3.997 |
| Net financials | -2.147 | 2.304 | 1.547 | 615 | 122 | 775 | 554 | 77 | 149 | 6.029 | 788 |
| Profit before tax | -1.649 | 2.108 | 1.276 | 376 | 28 | 1.818 | -150 | 400 | -66 | 6.889 | 4.784 |
| Tax | 148 | 499 | 276 | 53 | 8 | 242 | -152 | 113 | -39 | 257 | 228 |
| Net profit | -1.797 | 1.609 | 1.001 | 323 | 21 | 1.576 | 2 | 287 | -27 | 6.632 | 4.556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.319 | 10.189 | 12.464 | 10.006 | 11.599 | 13.639 | 11.683 | 10.241 | 12.085 | 19.594 | 8.882 |
| Equity | 4.041 | 3.650 | 4.651 | 4.074 | 4.095 | 5.671 | 4.672 | 4.960 | 4.932 | 11.564 | 8.064 |
| Long-term debt | 483 | 69 | 0 | 0 | 0 | 0 | 0 | 71 | 211 | 0 | 0 |
| Short-term debt | 2.795 | 6.466 | 7.768 | 5.884 | 7.460 | 7.935 | 6.977 | 5.181 | 6.910 | 7.990 | 817 |
| Total debt | 3.278 | 6.535 | 7.768 | 5.884 | 7.460 | 7.935 | 6.977 | 5.251 | 7.120 | 7.990 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
KH Management | Management | 2002 | — | — |
LG Management | Management | 2002 | — | — |
LJ Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
P&L Holding Svendborg A/S | Company | 50.0% | 50.0% | 2014 |
TAASINGE SHIPPING A/S | Company | 10.0% | 10.0% | 2022 |
JPL ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lauersen | Management | 0 companies |
| Keld Haakonsson | Management | 0 companies |
| Leif Gunnar Hansen | Management | 0 companies |
| Lilly Jeppesen | Audit | 0 companies |
| Thomas Gunnar Hansen | Board of Directors | 0 companies |
| Flemming Jesper Schmidt | Chairman | 0 companies |
| Wilhelm Gustav Mahnke | Board of Directors | 0 companies |
| Jesper Lauersen | Board of Directors | 0 companies |