| Revenue | DKK 2M | +24% |
| EBITDA | DKK 2,8M | +98% |
| Net profit | DKK 2,3M | +251% |
| Total assets | DKK 40M | +3% |
| Equity | DKK 27,8M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.113 | 1.626 | 1.608 | 1.190 | 1.759 | 1.797 | -509 | 2.016 | 1.614 | 11.262 | 1.850 | 1.605 | 1.992 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.113 | -1.876 | 1.608 | 2.732 | 2.259 | 1.797 | -509 | 2.016 | 1.614 | 11.262 | 1.819 | 1.413 | 2.792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.113 | -1.876 | 1.608 | 2.732 | 2.259 | 1.797 | -509 | 2.016 | 1.614 | 11.262 | 1.819 | 1.413 | 2.792 |
| Net financials | -1.613 | -1.420 | -1.482 | -1.209 | -531 | -797 | -736 | -679 | -582 | -565 | -538 | -770 | -537 |
| Profit before tax | 500 | -3.296 | 126 | 1.522 | 1.727 | 1.000 | -1.245 | 1.337 | 1.032 | 10.697 | 1.281 | 643 | 2.255 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 500 | -3.296 | 126 | 1.522 | 1.727 | 1.000 | -1.245 | 1.337 | 1.032 | 10.697 | 1.281 | 643 | 2.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.971 | 28.364 | 28.414 | 30.009 | 30.588 | 30.560 | 28.143 | 28.430 | 28.602 | 38.060 | 38.227 | 38.748 | 39.986 |
| Equity | 4.211 | 1.715 | 3.263 | 5.695 | 7.823 | 9.322 | 8.577 | 10.414 | 11.847 | 22.900 | 24.566 | 25.566 | 27.821 |
| Long-term debt | 6.427 | 5.577 | 0 | 21.378 | 19.474 | 17.884 | 16.294 | 14.705 | 13.093 | 11.507 | 9.916 | 11.179 | 10.271 |
| Short-term debt | 21.333 | 21.072 | 25.151 | 2.936 | 3.291 | 3.353 | 3.271 | 3.311 | 3.662 | 3.653 | 3.745 | 2.003 | 1.894 |
| Total debt | 27.760 | 26.649 | 25.151 | 24.314 | 22.765 | 21.238 | 19.566 | 18.016 | 16.755 | 15.160 | 13.661 | 13.182 | 12.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 10.0% | 10.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 | |
S&P Ejendomsinvest4 A/S | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Kim Sonne | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |