| Revenue | DKK -5K | +37% |
| EBITDA | DKK -5K | -37% |
| Net profit | DKK 3K | +422% |
| Total assets | DKK 146K | +69% |
| Equity | DKK -1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -11 | -2 | -2 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -11 | -2 | -2 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -11 | -2 | -2 | -3 | -5 | -5 | -5 | -5 | -5 | -6 | -5 | -4 | -5 |
| Net financials | 117 | -34 | -306 | -4 | -35 | 353 | -283 | 213 | -39 | 91 | 233 | -10 | 3 | 8 |
| Profit before tax | 114 | -45 | -308 | -7 | -38 | 348 | -288 | 208 | -45 | 85 | 227 | -15 | -1 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 114 | -45 | -308 | -7 | -38 | 348 | -288 | 208 | -45 | 85 | 227 | -15 | -1 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 86 | 146 |
| Equity | -1.336 | -1.381 | -1.689 | -1.695 | -1.733 | -1.385 | -1.674 | -1.466 | -1.511 | -1.426 | -1.199 | -1.214 | -1.214 | -1.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 1.287 | 1.338 |
| Short-term debt | 773 | 833 | 866 | 903 | 967 | 985 | 1.029 | 1.074 | 1.095 | 1.144 | 1.195 | 10 | 14 | 19 |
| Total debt | 773 | 833 | 866 | 903 | 967 | 985 | 1.029 | 1.074 | 1.095 | 1.144 | 1.195 | 1.248 | 1.301 | 1.357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|