| Revenue | DKK 4M | +1% |
| EBITDA | DKK 448K | +22% |
| Net profit | DKK 191K | +83% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 363K | +111% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.570 | 3.091 | 3.903 | 2.977 | 3.651 | 3.648 | 3.273 | 3.969 | 4.024 |
| Staff expenses | -3.103 | -3.389 | -2.858 | -2.680 | -2.956 | -2.832 | -2.787 | -3.603 | -3.576 |
| EBITDA | -660 | -297 | 1.045 | 297 | 695 | 742 | 463 | 366 | 448 |
| Depreciation & amort. | -129 | -128 | -137 | -145 | -138 | -30 | -22 | -14 | -6 |
| EBIT | -789 | -425 | 908 | 153 | 557 | 712 | 441 | 352 | 442 |
| Net financials | -301 | -200 | -244 | -205 | -202 | -131 | -196 | -202 | -179 |
| Profit before tax | -1.090 | -625 | 664 | -52 | 355 | 581 | 245 | 150 | 263 |
| Tax | -239 | -135 | 158 | -6 | 87 | 24 | 171 | 46 | 71 |
| Net profit | -851 | -490 | 506 | -46 | 268 | 556 | 74 | 105 | 191 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.962 | 4.831 | 4.055 | 4.516 | 4.854 | 5.035 | 4.978 | 5.409 | 5.247 |
| Equity | -801 | -1.291 | -785 | -831 | -563 | -7 | 67 | 172 | 363 |
| Long-term debt | 91 | 223 | 0 | 0 | 0 | 0 | 59 | 42 | 62 |
| Short-term debt | 4.672 | 5.898 | 4.840 | 5.347 | 5.418 | 5.042 | 4.852 | 5.195 | 4.822 |
| Total debt | 4.763 | 6.121 | 4.840 | 5.347 | 5.418 | 5.042 | 4.911 | 5.237 | 4.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2023 | — | — |
HO Management | Management | 2016 | — | — |
DP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ML Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARTHAL ApS | Company | 50.0% | 50.0% | 2016 |
CARTMIL ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lundgreen | Management | 0 companies |
| Hans Ole Larsen | Management | 0 companies |
| Dace Pole-Lundgrèna | Chief Executive Officer | 0 companies |
| Michael Lundgreen | Management | 0 companies |