| Revenue | DKK -63K | -27% |
| EBITDA | DKK -63K | +27% |
| Net profit | DKK 75K | +146% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 208 | 628 | 308 | 255 | 428 | 559 | — | 518 | 199 | 133 | 62 | -87 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 336 | 208 | 628 | 1.276 | -532 | 628 | 559 | 316 | 1.156 | 499 | -587 | -765 | -87 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 208 | 628 | 1.276 | -532 | 628 | 559 | 316 | 1.156 | 499 | -587 | -765 | -87 | -63 |
| Net financials | -204 | -108 | -151 | -205 | -287 | -164 | -141 | -188 | -181 | -151 | -182 | -83 | -124 | 160 |
| Profit before tax | 132 | 100 | 477 | 1.071 | -819 | 464 | 419 | 128 | 975 | 347 | -769 | -848 | -211 | 97 |
| Tax | 33 | 25 | 114 | 246 | -211 | 102 | 92 | 7 | 214 | 76 | -169 | -215 | -46 | 21 |
| Net profit | 99 | 75 | 363 | 825 | -608 | 363 | 327 | 121 | 760 | 271 | -599 | -633 | -165 | 75 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.988 | 10.030 | 10.081 | 10.813 | 9.994 | 10.239 | 10.006 | 10.011 | 10.762 | 11.001 | 10.302 | 2.976 | 2.918 | 2.873 |
| Equity | 1.296 | 1.370 | 1.734 | 2.559 | 1.951 | 2.314 | 2.640 | 2.973 | 3.733 | 4.004 | 3.405 | 2.772 | 2.607 | 2.682 |
| Long-term debt | 7.170 | 7.284 | 7.115 | 6.878 | 6.762 | 6.485 | 6.089 | 5.798 | 5.501 | 5.242 | 4.914 | 0 | 0 | 145 |
| Short-term debt | 1.245 | 1.098 | 961 | 887 | 1.002 | 1.104 | 946 | 927 | 1.076 | 1.239 | 1.636 | 204 | 311 | 46 |
| Total debt | 8.415 | 8.382 | 8.076 | 7.765 | 7.764 | 7.589 | 7.034 | 6.726 | 6.577 | 6.480 | 6.550 | 204 | 311 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
| Audit | 2002 | — | — | |
KD Management | Management | 2002 | — | — |
JJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KDL Ejendomme Sj. ApS | Company | 100.0% | 100.0% | 2018 |
1972 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sonne Westergaard | Management | 0 companies |
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |
| Kim Dyhr Skotte | Management | 0 companies |
| Jacob Jaque Andersen | Management | 0 companies |
| Kim Emil Hansen | Board of Directors | 0 companies |
| Thomas Poul Hjort Lorentzen | Board of Directors | 0 companies |