Riskpilot← Back to searchSign inGet full accessFAVIME ApS
APSBankruptCVR 26703174Søndervænget 37Manufacture of medical and dental instruments and supplies · NACE 3250Est. 20026 employees
Revenue 2021
DKK 330K
+70% vs 2020
EBITDA margin
45.8%
+265% vs 2020
Equity ratio
9.3%
Financial strength
Net profit 2021
DKK 49K
+166% vs 2020
| Revenue | DKK 330K | +70% |
| EBITDA | DKK 151K | +265% |
| Net profit | DKK 49K | +166% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 158K | +45% |
| Employees | 6 | — |
Legal name
FAVIME ApS
CVR number
26703174
Legal form
Anpartsselskab
NACE code
3250 · Manufacture of medical and dental instruments and supplies
Founded
16. juli 2002
Share capital
DKK 173.000
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Søndervænget 37
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 714 | 735 | 933 | 630 | 276 | 383 | 956 | 275 | 195 | 330 |
| Staff expenses | -406 | -574 | -738 | -603 | -527 | -348 | -350 | -255 | -153 | -179 |
| EBITDA | 308 | 161 | 195 | 27 | -251 | 35 | 606 | 19 | 41 | 151 |
| Depreciation & amort. | -9 | -26 | -50 | -83 | -97 | -101 | -83 | -42 | -28 | -17 |
| EBIT | 299 | 135 | 145 | -55 | -348 | -66 | 523 | -23 | 14 | 135 |
| Net financials | -1 | -10 | -65 | -99 | -144 | -87 | -79 | -74 | -87 | -86 |
| Profit before tax | 297 | 125 | 80 | -155 | -492 | -153 | 445 | -97 | -73 | 49 |
| Tax | 74 | 34 | 16 | -69 | -127 | 22 | 100 | 61 | -0 | -0 |
| Net profit | 224 | 92 | 64 | -86 | -365 | -175 | 344 | -157 | -73 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 798 | 1.730 | 1.998 | 1.922 | 1.601 | 2.033 | 1.717 | 1.681 | 1.700 |
| Equity | 352 | 443 | 507 | 421 | 256 | 81 | 425 | 268 | 109 | 158 |
| Long-term debt | 0 | 0 | 269 | 208 | 145 | 26 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 355 | 942 | 1.368 | 1.521 | 1.495 | 1.607 | 1.449 | 1.572 | 1.542 |
| Total debt | 175 | 355 | 1.211 | 1.576 | 1.666 | 1.520 | 1.607 | 1.449 | 1.572 | 1.542 |
EBITDA margin
45.8%
This company
15.8%
Market median
+190% vs market
20122021
Equity ratio
9.3%
This company
38.2%
Market median
-76% vs market
20122021
Return on equity
30.8%
This company
18.4%
Market median
+67% vs market
20122021
Net profit margin
14.7%
This company
8.1%
Market median
+81% vs market
20122021
Asset turnover
0.19×
This company
1.12×
Market median
-83% vs market
20122021
Debt / equity
9.78×
This company
0.62×
Market median
-1477% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
AW Terres ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FAVIME ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|