| Revenue | DKK 5,1M | -21% |
| EBITDA | DKK -609K | -272% |
| Net profit | DKK -523K | -336% |
| Total assets | DKK 1,4M | -58% |
| Equity | DKK 855K | -46% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.152 | 5.836 | 6.158 | 6.509 | 5.142 |
| Staff expenses | -5.449 | -5.537 | -5.677 | -6.155 | -5.680 |
| EBITDA | 703 | 298 | 481 | 354 | -609 |
| Depreciation & amort. | -59 | -42 | -43 | -48 | -46 |
| EBIT | 645 | 257 | 439 | 306 | -656 |
| Net financials | -10 | 30 | 22 | 0 | -4 |
| Profit before tax | 634 | 286 | 461 | 306 | -659 |
| Tax | 140 | 64 | 105 | 85 | -136 |
| Net profit | 495 | 223 | 356 | 221 | -523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.266 | 2.808 | 3.038 | 3.377 | 1.433 |
| Equity | 1.678 | 1.401 | 1.557 | 1.578 | 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.588 | 1.407 | 1.481 | 1.799 | 578 |
| Total debt | 1.588 | 1.407 | 1.481 | 1.799 | 578 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Management | Management | 2007 |
ES Founder | Founder | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (11) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Villiam Mogensen | Management | 0 companies |
| Einar Steen Visgaard Noes | Founder | 0 companies |
| Markus Jepsen Høj | Board of Directors | 0 companies |
| Kurt René Hansen | Board of Directors | 0 companies |
| Dina Edvardsen | Board of Directors | 0 companies |
| Mette Abildgaard | Board of Directors | 0 companies |
| Mia Brun Petersen | Board of Directors | 0 companies |
| Jan Misiak Sehestedt Mathiesen | Board of Directors | 0 companies |
| Lise Rostock Laursen | Board of Directors | 0 companies |
| Kurt Ove Helt | Board of Directors | 0 companies |
| Jeanette Juhl | Board of Directors | 0 companies |
| Michael Aaquist | Board of Directors | 0 companies |
| Jørn Klinge | Board of Directors | 0 companies |
| Dennis Kim Høilund | Chairman | 0 companies |
| Finn Edvardsen | Chairman | 0 companies |
| Bente Mogensen | Board of Directors | 0 companies |
| Stine Magelund Malmberg | Board of Directors | 0 companies |