| Revenue | — | — |
| EBITDA | DKK -258K | -141% |
| Net profit | DKK -140K | -148% |
| Total assets | DKK 1,7M | -45% |
| Equity | DKK 1,7M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -427 | -472 | -435 | 631 | -258 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -427 | -472 | -435 | 631 | -258 |
| Net financials | -110 | -30 | -250 | -85 | 78 |
| Profit before tax | -537 | -502 | -685 | 546 | -180 |
| Tax | -118 | -109 | -150 | 255 | -40 |
| Net profit | -419 | -393 | -535 | 291 | -140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.487 | 9.214 | 8.899 | 3.111 | 1.709 |
| Equity | 2.485 | 2.092 | 1.557 | 1.848 | 1.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.883 | 6.066 | 6.316 | 1.263 | 0 |
| Total debt | 5.883 | 6.066 | 6.316 | 1.263 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2019 |
| Former (7) | ||
KB Audit | Audit | 2002 – 2002 |
TN Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
VC Management | Management | 2002 – 2002 |
JJ Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
BJ Management | Management | 2003 – 2008 |
EO Management | Management | 2003 – 2007 |
JS Management | Management | 2002 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Torben Nørgaard Hansen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Jørgen Hempel-Hansen | Chief Executive Officer | 0 companies |
| Bo Jensen | Management | 0 companies |
| Erik Ove Nielsen | Management | 0 companies |
| Steffen Simpson Jonasen | Management | 0 companies |
| John Stilling-Laursen | Management | 0 companies |