| Revenue | DKK -75K | -119% |
| EBITDA | DKK -75K | -119% |
| Net profit | DKK -1,5M | -728% |
| Total assets | DKK 18,1M | -3% |
| Equity | DKK 1,4M | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 10 | -92 | -104 | -164 | -331 | -254 | -131 | 35 | 255 | 337 | 13 | 392 | -75 |
| Staff expenses | -1 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -390 | 9 | -94 | -104 | -164 | -331 | -254 | -131 | 35 | 255 | 337 | 13 | 392 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -206 | -225 | -591 | -591 | -1.021 | -504 |
| EBIT | -390 | 9 | -94 | -104 | -164 | -331 | -254 | -136 | -171 | 30 | -254 | -578 | -629 | -579 |
| Net financials | -524 | -238 | 142 | -246 | -275 | -336 | -89 | -1 | -330 | -265 | -267 | -206 | -665 | -1.249 |
| Profit before tax | -914 | -230 | 48 | -350 | -439 | -667 | -342 | -136 | -501 | -236 | -521 | -784 | -1.294 | -1.829 |
| Tax | 289 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.118 | -374 |
| Net profit | -1.203 | -230 | 48 | -350 | -439 | -667 | -342 | -136 | -501 | -236 | -521 | -784 | -176 | -1.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.217 | 8.411 | 8.405 | 10.832 | 10.832 | 10.849 | 11.571 | 11.943 | 11.979 | 12.060 | 11.489 | 10.899 | 18.633 | 18.108 |
| Equity | -4.869 | 1.726 | 1.774 | 1.424 | 1.862 | 1.195 | 851 | 716 | -558 | -794 | -1.315 | -2.099 | 2.864 | 1.410 |
| Long-term debt | 4.779 | 5.410 | 6.293 | 8.090 | 6.659 | 4.953 | 4.654 | 4.889 | 5.153 | 5.145 | 12.221 | 12.421 | 12.892 | 14.160 |
| Short-term debt | 2.307 | 1.275 | 339 | 1.318 | 2.310 | 4.701 | 6.066 | 6.338 | 7.384 | 7.708 | 583 | 577 | 688 | 723 |
| Total debt | 7.086 | 6.685 | 6.632 | 9.408 | 8.970 | 9.654 | 10.720 | 11.227 | 12.537 | 12.853 | 12.804 | 12.998 | 13.580 | 14.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2002 | — | — |
KJ Management | Management | 2025 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Borglit | Founder | 0 companies |
| Kirsten Juhl-Jensen | Management | 0 companies |
| Lars Stephensen | Chief Executive Officer | 0 companies |