| Revenue | DKK -17K | +37% |
| EBITDA | DKK -17K | -37% |
| Net profit | DKK -392K | -159% |
| Total assets | DKK 3,2M | -26% |
| Equity | DKK 3,1M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -13 | -18 | -13 | -13 | -13 | -13 | -13 | -11 | -16 | -10 | -12 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -13 | -18 | -13 | -13 | -13 | -13 | -13 | -11 | -16 | -10 | -12 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -13 | -18 | -13 | -13 | -13 | -13 | -13 | -11 | -16 | -10 | -12 | -17 |
| Net financials | 141 | 224 | 302 | 242 | 25 | 111 | 119 | 133 | 77 | 952 | -258 | 626 | 858 | -375 |
| Profit before tax | 127 | — | 289 | 224 | 13 | 98 | 106 | 120 | 64 | 941 | -274 | 616 | 846 | -392 |
| Tax | 32 | 54 | 71 | 53 | 8 | 22 | 23 | 26 | 14 | 207 | -60 | 135 | 186 | 0 |
| Net profit | 95 | 158 | 218 | 171 | 5 | 76 | 83 | 94 | 50 | 734 | -214 | 482 | 660 | -392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.149 | 4.146 | 4.202 | 4.157 | 3.882 | 3.727 | 3.596 | 3.545 | 3.448 | 4.176 | 3.720 | 4.058 | 4.284 | 3.177 |
| Equity | 3.967 | — | 3.874 | 3.840 | 3.612 | 3.688 | 3.538 | 3.532 | 3.436 | 4.059 | 3.706 | 4.047 | 4.047 | 3.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 21 | 95 | 112 | 37 | 39 | 59 | 13 | 13 | 117 | 14 | 11 | 237 | 77 |
| Total debt | 181 | 21 | 328 | 318 | 270 | 39 | 59 | 13 | 13 | 117 | 14 | 11 | 237 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|