| Revenue | DKK 388K | -29% |
| EBITDA | DKK -2,3M | -332% |
| Net profit | DKK -3,6M | -501% |
| Total assets | DKK 48,3M | -19% |
| Equity | DKK 8,2M | -31% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 252 | 1.159 | 621 | 1.434 | 718 | 160 | 212 | -128 | 269 | 739 | 546 | 388 |
| Staff expenses | -0 | -207 | -1.079 | -640 | -539 | -137 | -331 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 45 | 80 | -18 | 895 | -246 | -171 | 212 | -128 | 4.860 | 2.945 | 1.006 | -2.329 |
| Depreciation & amort. | -0 | -20 | -258 | -238 | -53 | -32 | -56 | -57 | -62 | -5 | -4 | -0 | -0 |
| EBIT | 54 | 25 | -178 | -256 | 842 | -278 | -227 | 154 | -190 | 4.855 | 2.941 | 1.006 | -2.329 |
| Net financials | -0 | -71 | -147 | -537 | -515 | -536 | -489 | -280 | -334 | -592 | -745 | -1.775 | -2.334 |
| Profit before tax | 54 | -46 | -325 | -793 | 327 | -813 | -717 | -126 | -525 | 4.263 | 2.196 | -769 | -4.664 |
| Tax | 13 | -10 | -75 | -177 | 61 | -188 | -155 | -34 | -113 | 929 | 468 | -169 | -1.058 |
| Net profit | 40 | -36 | -250 | -617 | 266 | -625 | -562 | -92 | -412 | 3.334 | 1.728 | -600 | -3.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 3.304 | 3.979 | 18.124 | 30.328 | 28.110 | 28.166 | 27.919 | 28.160 | 46.904 | 53.243 | 59.492 | 48.282 |
| Equity | -292 | -327 | -577 | -1.194 | -1.107 | -1.732 | 7.706 | 7.614 | 7.202 | 10.690 | 12.418 | 11.818 | 8.212 |
| Long-term debt | 409 | 0 | 0 | 8.776 | 8.686 | 8.593 | 16.372 | 16.628 | 17.208 | 32.513 | 36.659 | 14.155 | 9.353 |
| Short-term debt | 60 | 3.631 | 4.556 | 10.543 | 22.749 | 21.250 | 4.088 | 3.677 | 3.750 | 2.886 | 3.670 | 32.971 | 30.717 |
| Total debt | 469 | 3.631 | 4.556 | 19.318 | 31.435 | 29.842 | 20.460 | 20.305 | 20.957 | 35.399 | 40.330 | 47.126 | 40.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MM | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS B-C HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Oldenburg Birger-Christensen | Chief Executive Officer | 0 companies |
| Mette Molter Birger-Christensen | Founder | 0 companies |