Riskpilot← Back to searchSign inGet full accessFACE MEDIA ApS
APSActiveCVR 26705312Lautrupsgade 13, st.Activities of advertising agencies · NACE 7311Est. 200213 employeeswww.facemedia.dk
Revenue 2025
DKK 8,9M
-37% vs 2024
EBITDA margin
23.0%
-13% vs 2024
Equity ratio
54.3%
Financial strength
Net profit 2025
DKK 1,5M
-20% vs 2024
| Revenue | DKK 8,9M | -37% |
| EBITDA | DKK 2,1M | -13% |
| Net profit | DKK 1,5M | -20% |
| Total assets | DKK 7,2M | -21% |
| Equity | DKK 3,9M | -8% |
| Employees | 13 | — |
Legal name
FACE MEDIA ApS
CVR number
26705312
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
19. juli 2002
Share capital
DKK 112.500
Employees
13 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er konsulent- og rådgivningsvirksomhed indenfor mediebranchen samt hermed beslægtet virksomhed.
Address
Lautrupsgade 13, st.
Phone
+4570207442
Email
info@facemedia.dk
Website
www.facemedia.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.016 | 61.897 | 12.496 | 17.029 | 16.689 | 17.064 | 18.710 | 15.928 | 15.031 | 22.627 | 15.964 | 13.967 | 14.191 | 8.940 |
| Staff expenses | -3.742 | -8.703 | -8.953 | -12.392 | -12.494 | -13.078 | -13.679 | -13.575 | -14.261 | -17.527 | -14.031 | -11.484 | -11.828 | -6.884 |
| EBITDA | 2.225 | 3.479 | 3.543 | 4.637 | 4.196 | 3.986 | 5.030 | 2.354 | 770 | 5.100 | 1.932 | 2.483 | 2.364 | 2.056 |
| Depreciation & amort. | -18 | -72 | -118 | -103 | -88 | -276 | -169 | -73 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.207 | 3.407 | 3.424 | 4.534 | 4.108 | 3.711 | 4.861 | 2.281 | 762 | 5.100 | 1.932 | 2.483 | 2.364 | 2.056 |
| Net financials | -33 | 129 | 152 | 283 | 198 | 168 | -25 | 4 | -24 | -90 | -36 | -21 | -0 | -126 |
| Profit before tax | 1.674 | 3.536 | 3.577 | 4.817 | 4.306 | 3.879 | 4.836 | 2.285 | 738 | 5.010 | 1.897 | 2.462 | 2.364 | 1.930 |
| Tax | 426 | 889 | 899 | 1.161 | 959 | 855 | 1.069 | 509 | 168 | 1.121 | 430 | 557 | 527 | 468 |
| Net profit | 1.248 | 2.646 | 2.678 | 3.656 | 3.347 | 3.023 | 3.767 | 1.775 | 570 | 3.889 | 1.467 | 1.906 | 1.837 | 1.462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.335 | 14.944 | 15.406 | 17.048 | 12.947 | 13.229 | 11.698 | 9.840 | 9.999 | 12.139 | 9.459 | 9.378 | 9.042 | 7.179 |
| Equity | 2.553 | 4.789 | 6.144 | 7.791 | 8.397 | 8.073 | 5.840 | 3.808 | 2.613 | 5.989 | 3.896 | 4.402 | 4.239 | 3.900 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.782 | 10.154 | 9.262 | 9.257 | 4.523 | 5.156 | 5.858 | 6.032 | 7.386 | 6.150 | 5.563 | 4.976 | 4.803 | 3.279 |
| Total debt | 8.782 | 10.154 | 9.262 | 9.257 | 4.523 | 5.156 | 5.858 | 6.032 | 7.386 | 6.150 | 5.563 | 4.976 | 4.803 | 3.279 |
EBITDA margin
23.0%
This company
15.8%
Market median
+46% vs market
20122025
Equity ratio
54.3%
This company
38.2%
Market median
+42% vs market
20122025
Return on equity
37.5%
This company
18.4%
Market median
+104% vs market
20122025
Net profit margin
16.4%
This company
8.1%
Market median
+102% vs market
20122025
Asset turnover
1.25×
This company
1.12×
Market median
+12% vs market
20122025
Debt / equity
0.84×
This company
0.62×
Market median
+35% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Founder | Founder | 2002 | — | — |
JM Audit | Audit | 2004 | — | — |
JK Management | Management | 2022 | — | — |
DM Founder | Founder | 2002 | — | — |
RM Management | Management | 2019 | — | — |
MR Management | Management | 2021 | — | — |
KD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JKrall Holding ApS | Company | 50.0% | 50.0% | 2026 |
RM Holding 2018 ApS | Company | 50.0% | 50.0% | 2026 |
MiRoh Holding ApS | Company | 20.0% | 20.0% | 2022 |
FORUS ApS | Company | 20.0% | 20.0% | 2022 |
FACE MEDIA ApS | Company | 10.0% | 0.0% | 2020 |
MIKAI HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 0.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
RM Holding 2018 ApS
FACE MEDIA ApS Board members of FACE MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kasper Otero Pedersen | Founder | 0 companies |
| John Møller Lund | Audit | 0 companies |
| Jimmi Krall | Management | 0 companies |
| Daniel Mikai Døngart | Founder | 0 companies |
| Ronni Meyer | Management | 0 companies |
| Michael Rohde Nielsen | Management | 0 companies |
| Kenneth Dehli | Management | 0 companies |