| Revenue | DKK 3,5M | -40% |
| EBITDA | DKK 664K | -48% |
| Net profit | DKK 150K | -73% |
| Total assets | DKK 15,3M | -46% |
| Equity | DKK 13,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.514 | 7.197 | 17.849 | 18.200 | 10.825 | -5.947 | 11.020 | 38.265 | 10.192 | 5.887 | 3.532 |
| Staff expenses | -2.136 | -8.163 | -27.683 | -28.921 | -21.506 | -18.510 | -13.829 | -14.820 | -13.658 | -3.784 | -2.868 |
| EBITDA | -761 | -965 | -9.834 | -10.721 | -10.681 | -24.457 | -2.808 | 29.607 | -5.416 | 1.278 | 664 |
| Depreciation & amort. | -117 | -866 | -3.931 | -4.065 | -2.654 | -4.370 | -5.793 | 3.119 | -2.365 | -538 | -453 |
| EBIT | -878 | -1.831 | -13.764 | -14.786 | -13.336 | -28.827 | -8.601 | 26.488 | -7.782 | 740 | 212 |
| Net financials | -79 | -36 | -76 | -135 | -119 | -110 | -81 | -11 | -27 | -46 | -16 |
| Profit before tax | -957 | -1.867 | -13.840 | -14.921 | -13.455 | -28.937 | -8.682 | 26.476 | -7.809 | 694 | 196 |
| Tax | -239 | -383 | -3.402 | -3.571 | -2.962 | -7.136 | -1.971 | 6.610 | -1.742 | 142 | 47 |
| Net profit | -717 | -1.484 | -10.438 | -11.351 | -10.492 | -21.801 | -6.711 | 19.866 | -6.067 | 553 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.719 | 36.984 | 34.535 | 31.432 | 22.862 | 16.639 | 16.558 | 34.183 | 29.009 | 28.330 | 15.259 |
| Equity | -410 | 19.106 | 21.668 | 10.317 | -176 | -11.977 | -3.688 | 31.178 | 25.111 | 13.164 | 13.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.129 | 17.756 | 12.867 | 21.116 | 23.037 | 9.001 | 2.092 | 3.005 | 3.897 | 15.167 | 1.945 |
| Total debt | 7.129 | 17.756 | 12.867 | 21.116 | 23.037 | 9.001 | 2.092 | 3.005 | 3.897 | 15.167 | 1.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MM Management | Management | 2002 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
US Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILA A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Børglum Jensen | Chief Executive Officer | 0 companies |
| Mette Molter Birger-Christensen | Management | 0 companies |
| Erik Weibel | Chief Executive Officer | 0 companies |
| Finn Poulsen | Chief Executive Officer | 0 companies |
| Lise Kaae | Chief Executive Officer | 0 companies |
| Ulla Sukstorf | Management | 0 companies |
| Anders Holch Povlsen | Chairman | 0 companies |