| Revenue | DKK 459K | -13% |
| EBITDA | DKK -115K | -120% |
| Net profit | DKK -133K | -222% |
| Total assets | DKK 115K | -40% |
| Equity | DKK -13K | -110% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 171 | 499 | 490 | — | 528 | 459 |
| Staff expenses | -168 | -407 | -414 | -0 | -580 | -574 |
| EBITDA | 4 | 91 | 76 | 0 | -52 | -115 |
| Depreciation & amort. | -5 | -56 | -56 | -0 | -0 | -4 |
| EBIT | -2 | 35 | 21 | 0 | -52 | -119 |
| Net financials | -4 | -5 | -4 | 0 | -1 | -0 |
| Profit before tax | -5 | 31 | 17 | 0 | -53 | -119 |
| Tax | -0 | 7 | 4 | -0 | -11 | 13 |
| Net profit | -5 | 24 | 13 | 0 | -41 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.038 | 659 | 614 | 0 | 193 | 115 |
| Equity | 123 | 147 | 160 | 0 | 120 | -13 |
| Long-term debt | 0 | 0 | 60 | 0 | 0 | 0 |
| Short-term debt | 915 | 512 | 394 | 0 | 73 | 128 |
| Total debt | 915 | 512 | 454 | 0 | 73 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDELSSELSKABET FL. JØRGENSEN ApS | Company | 25.0% | 25.0% | 2012 |
MØLGAARD HOLDING AF 1/11 2006 ApS | Company | 33.3% | 33.3% | 2018 |
DGE HOLDING A/S | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mølgaard Christensen | Management | 0 companies |
| Allan Thorhauge | Board of Directors | 0 companies |
| Flemming Høj Sørensen | Board of Directors | 0 companies |
| Ebbe Johannes Mølgaard Christensen | Board of Directors | 0 companies |
| Flemming Lau Jørgensen | Board of Directors | 0 companies |