| Revenue | DKK -128K | +86% |
| EBITDA | DKK -138K | -71% |
| Net profit | DKK -205K | -225% |
| Total assets | DKK 994K | -15% |
| Equity | DKK -309K | -182% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -62 | -258 | -143 | -69 | -128 |
| Staff expenses | -8 | -20 | -10 | -12 | -10 |
| EBITDA | 2.621 | -278 | -153 | -81 | -138 |
| Depreciation & amort. | 1.345 | -0 | -0 | -0 | -171 |
| EBIT | 1.276 | -278 | -153 | -81 | -309 |
| Net financials | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | 1.275 | -279 | -153 | -81 | -310 |
| Tax | 254 | -81 | -34 | -18 | -104 |
| Net profit | 1.021 | -198 | -119 | -63 | -205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 793 | 1.027 | 859 | 1.165 | 994 |
| Equity | 272 | 73 | -46 | -109 | -309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 933 | 885 | 1.253 | 1.303 |
| Total debt | 500 | 933 | 885 | 1.253 | 1.303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2019 |
| Former (4) | ||
JK | Audit | 2003 – 2005 |
HS Management | Management | 2012 – 2019 |
KJ Audit | Audit | 2009 – 2011 |
MM Audit | Audit | 2005 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Kjeldgaard | Audit | 0 companies |
| Arne Stær | Management | 0 companies |
| Heidi Stær | Management | 0 companies |
| Kaj Jensen | Audit | 0 companies |
| Mads Michael Nielsen | Audit | 0 companies |