| Revenue | DKK 1,2M | +28% |
| EBITDA | DKK 432K | +59% |
| Net profit | DKK 328K | +130% |
| Total assets | DKK 1,2M | +54% |
| Equity | DKK 320K | +4024% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 898 | 1.208 | 740 | 414 | 891 | 835 | 1.148 | 964 | 924 | 1.183 |
| Staff expenses | -721 | -672 | -824 | -928 | -670 | -793 | -942 | -1.062 | -652 | -752 |
| EBITDA | 177 | 537 | -84 | -514 | 221 | 42 | 207 | -98 | 272 | 432 |
| Depreciation & amort. | -14 | -36 | -75 | -110 | -70 | -70 | -120 | -72 | -14 | -14 |
| EBIT | 163 | 501 | -159 | -624 | 151 | -28 | 87 | -170 | 258 | 418 |
| Net financials | -7 | 21 | 18 | -27 | -20 | -1 | -33 | -36 | -61 | 9 |
| Profit before tax | 156 | 522 | -140 | -651 | 131 | -29 | 55 | -206 | 196 | 427 |
| Tax | 40 | 133 | -31 | 41 | 30 | -4 | 20 | -36 | 54 | 98 |
| Net profit | 116 | 389 | -110 | -693 | 101 | -24 | 35 | -170 | 143 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 1.176 | 906 | 533 | 803 | 852 | 734 | 765 | 765 | 1.179 |
| Equity | 249 | 238 | 129 | -282 | 3 | -21 | 19 | -151 | -8 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 938 | 778 | 815 | 801 | 873 | 715 | 916 | 773 | 859 |
| Total debt | 413 | 938 | 778 | 815 | 801 | 873 | 715 | 916 | 773 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2002 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOBEISSI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dani Kaltoft Kobeissi | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Svend Erichsen | Board of Directors | 0 companies |
| Nick Joen Peter Koberg Højgaard Christiansen | Board of Directors | 0 companies |
| Thorkild Ladefoged | Chairman | 0 companies |
| René Guldberg Sørensen | Chairman | 0 companies |
| Rainer Rantzau Nüssler | Chairman | 0 companies |
| Martin Walter Rüssell Kaufmann | Chairman | 0 companies |