| Revenue | DKK -7K | -113% |
| EBITDA | DKK -7K | -73% |
| Net profit | DKK -19K | +69% |
| Total assets | DKK 25K | -75% |
| Equity | DKK 7K | -72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -52 | -6 | 23 | 32 | 29 | 30 | 12 | 32 | 26 | 42 | 67 | 59 | -7 |
| Staff expenses | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | -0 |
| EBITDA | -16 | -52 | -6 | 23 | 32 | 29 | 30 | 12 | 32 | 26 | 42 | 67 | -4 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -52 | -6 | 23 | 32 | 29 | 30 | 12 | 32 | 26 | 42 | 67 | -4 | -7 |
| Net financials | -0 | -2 | -0 | -8 | -7 | -0 | -1 | -0 | -0 | -0 | -1 | 0 | -0 | -11 |
| Profit before tax | -16 | -55 | -6 | 15 | 25 | 28 | 30 | 12 | 32 | 26 | 42 | 67 | -4 | -19 |
| Tax | -6 | -13 | 1 | 19 | 7 | 6 | 7 | 3 | 7 | 6 | 9 | 15 | 56 | -0 |
| Net profit | -10 | -42 | -8 | -4 | 18 | 22 | 23 | 9 | 25 | 20 | 33 | 52 | -60 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 158 | 163 | 123 | 136 | 137 | 158 | 172 | 136 | 142 | 195 | 147 | 100 | 25 |
| Equity | -62 | -103 | -111 | -115 | -97 | -75 | -52 | -43 | -18 | 2 | 34 | 86 | 26 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 9 | 274 | 238 | 233 | 212 | 211 | 214 | 154 | 141 | 161 | 60 | 74 | 18 |
| Total debt | 335 | 261 | 274 | 238 | 233 | 212 | 211 | 214 | 154 | 141 | 161 | 60 | 74 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Frank Rasmussen | Audit | 0 companies |