| Revenue | DKK 994K | -45% |
| EBITDA | DKK 994K | -45% |
| Net profit | DKK -8,6M | -147% |
| Total assets | DKK 20,4M | -67% |
| Equity | DKK 20,3M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.899 | 1.779 | 1.822 | 994 |
| Staff expenses | -5 | -1 | -0 | -0 |
| EBITDA | 1.895 | 1.778 | 1.822 | 994 |
| Depreciation & amort. | -1.306 | -1.385 | -5.434 | -9.705 |
| EBIT | 588 | 393 | -3.611 | -8.711 |
| Net financials | 201 | 83 | 122 | 75 |
| Profit before tax | 790 | 476 | -3.490 | -8.635 |
| Tax | 485 | -0 | -0 | -0 |
| Net profit | 305 | 476 | -3.490 | -8.635 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 66.924 | 66.338 | 62.833 | 20.431 |
| Equity | 64.900 | 65.376 | 61.886 | 20.251 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.024 | 962 | 947 | 179 |
| Total debt | 2.024 | 962 | 947 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2002 | — | — |
JP Management | Management | 2002 | — | — |
CP Management | Management | 2015 | — | — |
JK Management | Management | 2007 | — | — |
AH Management | Management | 2014 | — | — |
PC Management | Management | 2002 | — | — |
| Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Jørgen Philip Sørensen | Management | 0 companies |
| Christina Philip Sørensen Lötter | Management | 0 companies |
| Jens Koefoed Stadum | Management | 0 companies |
| Alfred Hansen | Management | 0 companies |
| Per Christensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |