| Revenue | — | — |
| EBITDA | DKK -15K | -76% |
| Net profit | DKK 2,1M | +230% |
| Total assets | DKK 2,6M | +42% |
| Equity | DKK 2,3M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -333 | 246 | 59 | — | 650 | -20 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 326 | 239 | 52 | -8 | 650 | -29 | -49 | -8 | -13 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | 326 | 239 | 52 | -8 | 650 | -29 | -49 | -8 | -13 | -9 | -15 |
| Net financials | 498 | 191 | 267 | 0 | -3 | -20 | -24 | 694 | 834 | 445 | 100 | 2.002 | 629 | 2.066 |
| Profit before tax | 491 | 184 | 260 | 326 | 236 | 32 | -32 | 645 | 806 | 396 | 92 | 1.989 | 621 | 2.051 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 491 | 184 | 260 | 326 | 236 | 32 | -32 | 645 | 806 | 396 | 92 | 1.989 | 621 | 2.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.614 | 2.552 | 2.108 | 1.859 | 2.138 | 2.393 | 2.393 | 1.757 | 2.140 | 1.767 | 1.649 | 2.750 | 1.816 | 2.575 |
| Equity | 2.341 | 2.429 | 2.089 | 1.815 | 1.726 | 1.658 | 1.626 | 1.721 | 2.127 | 1.723 | 1.634 | 2.723 | 1.794 | 2.345 |
| Long-term debt | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 122 | 19 | 7 | 412 | 735 | 767 | 35 | 13 | 44 | 15 | 27 | 22 | 230 |
| Total debt | 273 | 122 | 19 | 43 | 412 | 735 | 767 | 35 | 13 | 44 | 15 | 27 | 22 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|