| Revenue | DKK 15M | -57% |
| EBITDA | DKK 10,7M | -62% |
| Net profit | DKK 5,5M | -49% |
| Total assets | DKK 225,2M | -11% |
| Equity | DKK 179,9M | +3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.657 | 20.093 | 34.513 | 34.846 | 14.960 |
| Staff expenses | -2.922 | -2.912 | -9.572 | -6.872 | -4.264 |
| EBITDA | 14.736 | 17.181 | 24.941 | 27.974 | 10.695 |
| Depreciation & amort. | -12.729 | -14.233 | -12.569 | -13.793 | -10.391 |
| EBIT | 2.007 | 2.948 | 12.372 | 14.181 | 305 |
| Net financials | -990 | -1.823 | -3.026 | -1.144 | 6.799 |
| Profit before tax | 1.017 | 1.126 | 9.345 | 13.036 | 7.104 |
| Tax | 221 | -1.044 | 2.802 | 2.247 | 1.599 |
| Net profit | 796 | 2.169 | 6.543 | 10.789 | 5.505 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 218.307 | 224.695 | 233.813 | 253.877 | 225.227 |
| Equity | 154.893 | 157.062 | 163.606 | 174.395 | 179.900 |
| Long-term debt | 28.075 | 34.285 | 26.201 | 37.027 | 16.225 |
| Short-term debt | 19.581 | 17.071 | 27.354 | 27.305 | 14.782 |
| Total debt | 47.655 | 51.356 | 53.555 | 64.332 | 31.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2024 |
| Former (4) | ||
HJ Management | Management | 2006 – 2007 |
JB Chief Executive Officer | Chief Executive Officer | 2004 – 2006 |
EB Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
TB Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2004 | |
| Board of Directors | 2021 | |
| Former (10) | ||
| Chairman | 2002 – 2003 | |
| Board of Directors | 2004 – 2021 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2002 – 2003 | |
| Chairman | 2003 – 2003 | |
| Chairman | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Johannsen | Management | 0 companies |
| Jakob Bjerre | Chief Executive Officer | 0 companies |
| Erik Becker | Chief Executive Officer | 0 companies |
| Finn Peter Bach | Management | 0 companies |
| Thue Bach-Kristensen | Management | 0 companies |
| Jan Inge Andersson | Chairman | 0 companies |
| John Brejnbjerg Staaling | Board of Directors | 0 companies |
| Jørgen Thomsen Birk | Board of Directors | 0 companies |
| Kennet Arvedsen | Board of Directors | 0 companies |
| Torben Nordbjerg Hansen | Board of Directors | 0 companies |
| Carsten Breum | Board of Directors | 0 companies |
| Benjamin Galacho | Board of Directors | 0 companies |
| Lene Christensen | Chairman | 0 companies |
| Ann Louise Hansson | Board of Directors | 0 companies |
| Jan Bertil Bengtsson | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Arno Steen Pedersen | Chairman | 0 companies |
| Martin Nørgård Rasmussen | Board of Directors | 0 companies |
| Jan Stefan Svensson | Chairman | 0 companies |