| Revenue | DKK 306,8M | +1% |
| EBITDA | DKK 83,3M | +87% |
| Net profit | DKK 29,1M | +3737% |
| Total assets | DKK 284M | -9% |
| Equity | DKK 219,9M | +15% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 328.780 | 293.867 | 316 | 310.531 | 305.226 | 306.806 |
| Staff expenses | -0 | -0 | -74 | -78.275 | -78.086 | -75.540 |
| EBITDA | -33.382 | -31.122 | 42 | 56.663 | 44.476 | 83.258 |
| Depreciation & amort. | -0 | -0 | -41 | -43.801 | -45.154 | -43.989 |
| EBIT | -33.382 | -31.122 | 2 | 12.862 | -678 | 39.269 |
| Net financials | -191 | -582 | -1 | -439 | -247 | -1.468 |
| Profit before tax | -33.573 | -31.704 | 1 | 12.423 | -925 | 37.801 |
| Tax | -8.480 | -9.785 | 1 | 2.892 | -126 | 8.742 |
| Net profit | -25.093 | -21.919 | 0 | 9.531 | -799 | 29.059 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 273.433 | 243.281 | 226 | 264.515 | 311.506 | 283.976 |
| Equity | 203.752 | 181.833 | 182 | 191.675 | 190.876 | 219.935 |
| Long-term debt | 0 | 0 | 0 | -2.060 | 0 | 0 |
| Short-term debt | 54.402 | 59.470 | 41 | 68.305 | 99.296 | 53.365 |
| Total debt | 54.402 | 59.470 | 41 | 68.305 | 99.296 | 53.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DO Management | Management | 2019 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
UJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.S.V. MATERIELUDLEJNING A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Høi | Chief Executive Officer | 0 companies |
| Erik Alteryd | Chief Executive Officer | 0 companies |
| Andre Bakke | Chief Executive Officer | 0 companies |
| Dan Olesen Vorsholt | Management | 0 companies |
| Pierre Brorsson | Chief Executive Officer | 0 companies |
| Ulf Jonas Söderkvist | Chief Executive Officer | 0 companies |
| Jonas Ulf Söderkvist | Chief Executive Officer | 0 companies |
| Nils Johan Torbjörn Eckerby | Chief Executive Officer | 0 companies |
| Jan Vestergaard | Board of Directors | 0 companies |
| Lars Ole Høyer Tindbæk | Board of Directors | 0 companies |
| Michael Torpe | Chairman | 0 companies |
| Karl Magnus Rosén | Chairman | 0 companies |
| Ulf Jonas Söderkvist | Board of Directors | 0 companies |
| Mikael Kämpe | Board of Directors | 0 companies |
| Hans Peter Dahlsten | Board of Directors | 0 companies |
| Tapio Kolunsarka | Chairman | 0 companies |
| Bror Mikael Öberg | Chairman | 0 companies |
| Kari Kullervo Kallio | Chairman | 0 companies |
| Hans Peter Dahlsten | Board of Directors | 0 companies |
| Frank Vestergaard Suhr Olesen | Deputy Chairman | 0 companies |
| Heili Hannele Iisakka | Board of Directors | 0 companies |
| Erkki Viljo Kaarlo Norvio | Chairman | 0 companies |
| Dino Leistenschneider | Board of Directors | 0 companies |
| Thorolf Gustav Hannus | Board of Directors | 0 companies |
| Jesper Bramming | Chairman | 0 companies |