| Revenue | DKK 53K | +157% |
| EBITDA | DKK 53K | +157% |
| Net profit | DKK 7K | +148% |
| Total assets | DKK 621K | +3% |
| Equity | DKK 593K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 70 | -42 | 101 | 77 | 92 | 63 | 18 | 72 | 80 | 42 | 21 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 127 | 70 | -42 | 101 | 77 | 92 | 63 | 18 | 72 | 80 | 42 | 21 | 53 |
| Depreciation & amort. | -17 | -18 | -20 | -20 | -20 | -20 | -20 | -20 | -30 | -715 | -29 | -33 | -33 |
| EBIT | 109 | 52 | -62 | 81 | 57 | 72 | 43 | -2 | 42 | -635 | 13 | -12 | 21 |
| Net financials | -33 | -32 | -23 | -35 | -34 | -24 | -15 | -15 | -8 | -24 | 0 | -0 | -0 |
| Profit before tax | 76 | 19 | -85 | 46 | 23 | 48 | 27 | -17 | 34 | -659 | 13 | -12 | 21 |
| Tax | 18 | -7 | -20 | -8 | 6 | 11 | 6 | -4 | 7 | -53 | 10 | 2 | 14 |
| Net profit | 58 | 26 | -65 | 53 | 17 | 37 | 21 | -13 | 27 | -605 | 3 | -14 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.537 | 1.485 | 1.413 | 1.399 | 1.351 | 1.332 | 1.350 | 1.327 | 1.270 | 664 | 621 | 603 | 621 |
| Equity | 873 | 899 | 834 | 868 | 885 | 922 | 943 | 930 | 978 | 597 | 601 | 586 | 593 |
| Long-term debt | 409 | 370 | 331 | 284 | 239 | 188 | 137 | 56 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 122 | 174 | 161 | 143 | 141 | 192 | 266 | 223 | 67 | 20 | 17 | 28 |
| Total debt | 555 | 492 | 505 | 445 | 382 | 329 | 329 | 323 | 223 | 67 | 20 | 17 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2002 | — | — |
CA Founder | Founder | 2002 | — | — |
DG Founder | Founder | 2002 | — | — |
PK Founder | Founder | 2002 | — | — |
TP Audit | Audit | 2002 | — | — |
AW Management | Management | 2025 | — | — |
AG Founder | Founder | 2002 | — | — |
HR Founder | Founder | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS WITTRUP SCHMIDT HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2002 | |
ASGS Invest ApS | Company | 50.0% | 50.0% | 2021 |
EL-FLEX ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller Lambertsen | Founder | 0 companies |
| Carl August Lassen | Founder | 0 companies |
| Dan Gad | Founder | 0 companies |
| Peter Klug-Andersen | Founder | 0 companies |
| Torben Pliniussen | Audit | 0 companies |
| Anders Wittrup Schmidt | Management | 0 companies |
| Anne Grete Thise Hansen | Founder | 0 companies |
| Hanna Roesgaard Lassen | Founder | 0 companies |
| Dynes Mostrup Skovkjær | Board of Directors | 0 companies |
| Søren Heede Hansen | Board of Directors | 0 companies |