| Revenue | DKK 36K | -96% |
| EBITDA | DKK 31K | -79% |
| Net profit | DKK 58K | -89% |
| Total assets | DKK 1M | -78% |
| Equity | DKK 780K | -78% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.790 | 2.278 | 527 | 4.192 | 4.782 | 3.875 | 2.793 | 3.638 | 2.511 | 1.906 | 4.042 | 957 | 36 |
| Staff expenses | -820 | -898 | -1.180 | -1.279 | -1.155 | -1.767 | -2.040 | -2.486 | -2.558 | -2.080 | -1.899 | -763 | -4 |
| EBITDA | 970 | 1.381 | -690 | 2.913 | 3.313 | 161 | 703 | 1.157 | -46 | 9 | 2.143 | 147 | 31 |
| Depreciation & amort. | -47 | -35 | -21 | -44 | -158 | -8 | -85 | -84 | -82 | 92 | -6 | -0 | -0 |
| EBIT | 924 | 1.346 | -711 | 2.868 | 3.155 | 154 | 618 | 1.073 | -128 | -83 | 2.137 | 147 | 31 |
| Net financials | -67 | -44 | -15 | 543 | -52 | 310 | 501 | 514 | 498 | -33 | -890 | 530 | 27 |
| Profit before tax | 857 | 1.302 | -726 | 9.933 | 3.103 | 464 | 1.120 | 1.587 | 370 | -116 | 1.247 | 677 | 58 |
| Tax | 197 | 307 | 642 | 598 | 762 | 50 | 154 | 230 | -35 | -15 | 202 | 128 | -0 |
| Net profit | 660 | 995 | -1.368 | 9.335 | 2.341 | 414 | 966 | 1.357 | 405 | -100 | 1.045 | 550 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.318 | 6.927 | 7.244 | 8.535 | 8.760 | 8.043 | 8.270 | 8.850 | 11.037 | 10.645 | 15.965 | 4.543 | 1.011 |
| Equity | 5.020 | 5.918 | 4.050 | 6.544 | 7.685 | 7.099 | 7.465 | 8.222 | 7.827 | 6.927 | 7.971 | 3.521 | 780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 |
| Short-term debt | 2.298 | 1.009 | 3.194 | 1.991 | 1.075 | 932 | 791 | 628 | 3.210 | 3.718 | 7.994 | 899 | 232 |
| Total debt | 2.298 | 1.009 | 3.194 | 1.991 | 1.075 | 932 | 791 | 628 | 3.210 | 3.718 | 7.994 | 1.022 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langemand Invest ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 | |
LiOs Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|