| Revenue | DKK 304K | +93% |
| EBITDA | DKK 304K | +93% |
| Net profit | DKK 2,7M | -17% |
| Total assets | DKK 22,2M | +18% |
| Equity | DKK 21,1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 487 | 10 | 1.359 | 729 | 146 | 17 | 96 | 652 | 49 | 383 | 158 | 304 |
| Staff expenses | -290 | -388 | -0 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | 99 | 258 | 1.109 | 729 | 88 | 17 | 96 | 652 | 49 | 383 | 158 | 304 |
| Depreciation & amort. | 20 | -34 | -22 | -23 | -28 | -14 | -6 | -52 | -67 | -72 | -76 | -76 | -76 |
| EBIT | -122 | 65 | 236 | 1.086 | 701 | 74 | 11 | 44 | 585 | -24 | 307 | 82 | 228 |
| Net financials | -180 | 681 | 392 | 601 | 123 | 527 | 349 | 2.078 | 641 | 2.382 | 1.474 | 3.531 | 3.269 |
| Profit before tax | -303 | 746 | 628 | 1.687 | 824 | 600 | 360 | 2.122 | 1.225 | 2.358 | 1.781 | 3.613 | 3.497 |
| Tax | -0 | -0 | 124 | 382 | 195 | 123 | -82 | 148 | 122 | 151 | -53 | 342 | 797 |
| Net profit | -303 | 746 | 504 | 1.305 | 629 | 478 | 442 | 1.973 | 1.104 | 2.207 | 1.834 | 3.271 | 2.700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.644 | 6.544 | 6.691 | 8.043 | 8.374 | 8.725 | 9.012 | 14.061 | 14.587 | 15.301 | 16.197 | 18.774 | 22.165 |
| Equity | 4.923 | 5.669 | 6.173 | 7.412 | 8.041 | 8.519 | 8.856 | 10.721 | 11.714 | 13.808 | 15.528 | 18.517 | 21.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 875 | 518 | 630 | 333 | 206 | 156 | 3.327 | 2.809 | 1.399 | 566 | 144 | 1.013 |
| Total debt | 721 | 875 | 518 | 630 | 333 | 206 | 156 | 3.327 | 2.809 | 1.399 | 566 | 144 | 1.013 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|