| Revenue | DKK 71K | -99% |
| EBITDA | DKK -29K | -101% |
| Net profit | DKK 435K | -90% |
| Total assets | DKK 21,2M | +2% |
| Equity | DKK 21M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -669 | 1.660 | 2.018 | 2.498 | 2.106 | 2.983 | 1.712 | 3.411 | 940 | 2.521 | 2.611 | 2.031 | 4.844 | 71 |
| Staff expenses | -378 | -385 | -366 | -356 | -358 | -353 | -359 | -413 | -353 | -308 | -368 | -429 | -357 | -22 |
| EBITDA | 0 | 1.275 | 1.652 | 2.142 | 1.748 | 2.629 | 1.353 | 2.999 | 587 | 2.213 | 2.141 | 1.543 | 4.481 | -29 |
| Depreciation & amort. | -146 | -166 | -161 | -155 | -211 | -183 | -295 | -193 | -207 | -277 | -150 | -65 | -52 | -61 |
| EBIT | -146 | 1.109 | 1.491 | 1.987 | 1.537 | 2.446 | 1.058 | 2.806 | 381 | 1.936 | 1.991 | 1.478 | 4.429 | -90 |
| Net financials | -38 | 26 | 9 | 249 | 88 | 26 | -170 | 400 | 545 | 763 | -875 | 863 | 1.078 | 649 |
| Profit before tax | -161 | 1.136 | 1.499 | 2.236 | 1.625 | 2.635 | 888 | 3.206 | 926 | 2.699 | 1.116 | 2.341 | 5.507 | 558 |
| Tax | -40 | 284 | 367 | 518 | 360 | 580 | 195 | 706 | 204 | 595 | 245 | 515 | 1.217 | 123 |
| Net profit | -120 | 851 | 1.133 | 1.718 | 1.266 | 2.055 | 693 | 2.501 | 722 | 2.104 | 870 | 1.826 | 4.291 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.555 | 2.624 | 3.471 | 5.393 | 6.964 | 8.840 | 9.080 | 11.790 | 12.396 | 14.527 | 15.174 | 16.919 | 20.803 | 21.206 |
| Equity | 1.272 | 2.075 | 3.159 | 4.827 | 6.042 | 8.046 | 8.685 | 11.132 | 11.799 | 13.846 | 14.659 | 16.426 | 20.656 | 21.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -245 | 496 | 246 | 491 | 820 | 660 | 267 | 561 | 504 | 609 | 491 | 480 | 147 | 172 |
| Total debt | -245 | 496 | 246 | 491 | 820 | 660 | 267 | 561 | 504 | 609 | 491 | 480 | 147 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|