| Revenue | DKK 58K | -85% |
| EBITDA | DKK -59K | -206% |
| Net profit | DKK -34K | -156% |
| Total assets | DKK 427K | -20% |
| Equity | DKK 396K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 31 | 2 | 0 | 0 | 0 | 0 | 57 | 572 | 743 | 234 | 381 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -698 | -170 | -325 | -116 |
| EBITDA | -2 | -1 | -15 | -19 | -19 | -16 | -26 | 57 | 72 | 45 | 16 | 55 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -15 | -19 | -19 | -16 | -26 | 57 | 72 | 45 | 16 | 55 | -59 |
| Net financials | 0 | 0 | 6 | 25 | 43 | 5 | -5 | 20 | -2 | 24 | -24 | 22 | 19 |
| Profit before tax | -2 | -1 | -8 | 6 | 25 | -12 | -31 | 77 | 69 | 69 | -8 | 77 | -39 |
| Tax | -0 | -0 | -4 | -0 | 6 | -0 | -0 | 4 | 16 | 15 | -0 | 17 | -6 |
| Net profit | -2 | -1 | -5 | 6 | 19 | -12 | -31 | 73 | 53 | 54 | -8 | 60 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 843 | 793 | 733 | 698 | 672 | 611 | 534 | 607 | 647 | 737 | 474 | 533 | 427 |
| Equity | 827 | 778 | 721 | 679 | 655 | 596 | 516 | 541 | 539 | 480 | 472 | 480 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 3 |
| Short-term debt | 16 | 16 | 11 | 18 | 17 | 15 | 18 | 66 | 109 | 190 | 0 | 0 | 0 |
| Total debt | 16 | 16 | 11 | 18 | 17 | 15 | 18 | 66 | 109 | 190 | 0 | 26 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|