| Revenue | DKK -54K | +12% |
| EBITDA | DKK -56K | -17% |
| Net profit | DKK 2,1M | +2067% |
| Total assets | DKK 18,2M | +17% |
| Equity | DKK 17,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -25 | -25 | -28 | -26 | -27 | -26 | -31 | -55 | -45 | -34 | -48 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -25 | -25 | -28 | -26 | -27 | -26 | -31 | -55 | -45 | -34 | -48 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -25 | -25 | -28 | -26 | -27 | -26 | -31 | -55 | -45 | -34 | -48 | -56 |
| Net financials | 200 | -649 | -63 | -49 | -498 | -999 | -853 | 8.308 | 8.083 | 43 | -94 | 146 | 2.665 |
| Profit before tax | 176 | -674 | -88 | -78 | -524 | -1.026 | -879 | 8.277 | 8.028 | -1 | -128 | 98 | 2.611 |
| Tax | 42 | 32 | 5 | 5 | -15 | 46 | 107 | 9 | 0 | -0 | 1 | 2 | 511 |
| Net profit | 134 | -705 | -93 | -82 | -510 | -1.072 | -986 | 8.268 | 8.028 | -1 | -129 | 97 | 2.098 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.796 | 2.091 | 1.998 | 1.915 | 1.506 | 3.792 | 5.942 | 9.071 | 15.875 | 15.645 | 15.547 | 15.610 | 18.209 |
| Equity | 2.777 | 2.072 | 1.979 | 1.896 | 1.387 | 315 | -671 | 7.597 | 15.624 | 15.623 | 15.494 | 15.591 | 17.689 |
| Long-term debt | 87 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 19 | 19 | 119 | 3.477 | 6.613 | 1.475 | 250 | 23 | 53 | 19 | 520 |
| Total debt | 19 | 19 | 19 | 19 | 119 | 3.477 | 6.613 | 1.475 | 250 | 23 | 53 | 19 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |