| Revenue | DKK 938K | -28% |
| EBITDA | DKK 924K | -29% |
| Net profit | DKK 1,2M | -66% |
| Total assets | DKK 33,5M | +8% |
| Equity | DKK 29,6M | -3% |
| Employees | — | — |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 79 | 13 | 126 | 228 | 223 | 392 | 391 | 690 | 707 | 939 | 1.083 | 1.308 | 938 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | 79 | -27 | 126 | 228 | 223 | 392 | 391 | 690 | 707 | 939 | 1.083 | 1.308 | 924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 51 | 29 | -0 | 35 | 72 | -100 | -100 | -213 | -323 | -425 | -465 | -514 | -497 |
| EBIT | — | — | — | — | — | — | — | — | — | 27 | -56 | 126 | 192 | 152 | 292 | 291 | 477 | 384 | 513 | 619 | 794 | 427 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.156 | 612 | 15 | 376 | 738 | 776 | 864 | 1.131 | 1.945 | 1.945 | 4.634 | 3.045 | 936 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 14.183 | 556 | 138 | 568 | 890 | 1.068 | 1.156 | 1.608 | 2.330 | 2.459 | 5.252 | 3.840 | 1.363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 9 | 21 | 42 | 196 | -87 | 77 | 117 | 190 | 154 | 171 | 211 | 131 |
| Net profit | — | — | — | — | — | — | — | — | — | 14.177 | 547 | 117 | 526 | 694 | 1.155 | 1.079 | 1.491 | 2.140 | 2.305 | 5.081 | 3.629 | 1.232 |
| Item | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.129 | 30.835 | 32.369 | 31.081 | 32.225 | 32.967 | 34.809 | 36.691 | 39.187 | 25.919 | 30.097 | 31.040 | 33.453 |
| Equity | — | — | — | — | — | — | — | — | — | 28.937 | 30.670 | 32.306 | 30.988 | 31.822 | 32.625 | 34.327 | 36.077 | 37.873 | 24.631 | 28.713 | 30.342 | 29.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 164 | 63 | 93 | 403 | 341 | 482 | 614 | 1.237 | 1.243 | 1.307 | 617 | 3.841 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 164 | 63 | 93 | 403 | 341 | 482 | 614 | 1.237 | 1.243 | 1.307 | 617 | 3.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Management | Management | 2002 | — | — |
HL Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herum Invest ApS | Company | 50.0% | 50.0% | 2016 |
Riis Finans ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Riis Petersen | Management | 0 companies |
| Henrik Leander Herum | Management | 0 companies |