| Revenue | DKK -143K | — |
| EBITDA | DKK -143K | — |
| Net profit | DKK -144K | — |
| Total assets | DKK 7K | -95% |
| Equity | DKK 7K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 91 | 93 | 87 | 84 | 70 | 43 | 60 | 57 | 48 | -23 | 0 | -143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 91 | 93 | 87 | 84 | 70 | 43 | 60 | 57 | 48 | -23 | 0 | -143 |
| Depreciation & amort. | 12 | -6 | -6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 85 | 88 | 83 | 84 | 70 | 43 | 60 | 57 | 48 | -23 | 0 | -143 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | 0 | 0 | -2 |
| Profit before tax | 81 | 85 | 88 | 83 | 84 | 70 | 42 | 59 | 56 | 46 | -23 | 0 | -144 |
| Tax | 20 | 22 | 22 | 21 | 20 | 15 | 9 | 13 | 12 | 11 | -0 | -0 | -0 |
| Net profit | 60 | 64 | 66 | 61 | 65 | 54 | 33 | 46 | 44 | 36 | -23 | 0 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 217 | 240 | 210 | 213 | 197 | 168 | 164 | 153 | 187 | 158 | 158 | 7 |
| Equity | 126 | 125 | 125 | 125 | 190 | 179 | 159 | 151 | 139 | 175 | 151 | 151 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 92 | 115 | 85 | 23 | 18 | 9 | 13 | 14 | 12 | 6 | 6 | 0 |
| Total debt | 32 | 92 | 115 | 85 | 23 | 18 | 9 | 13 | 14 | 12 | 6 | 6 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Koppel-Hansen | Founder | 0 companies |