| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -192% |
| Net profit | DKK -14K | +76% |
| Total assets | DKK 977K | -7% |
| Equity | DKK 977K | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 131 | 197 | 578 | 12 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 197 | 578 | 12 | -11 |
| Depreciation & amort. | -50 | -50 | -46 | -0 | -0 |
| EBIT | 81 | 147 | 532 | 12 | -11 |
| Net financials | -54 | -62 | -72 | -71 | -4 |
| Profit before tax | 27 | 85 | 460 | -59 | -14 |
| Tax | 6 | 19 | 124 | -0 | -0 |
| Net profit | 21 | 66 | 336 | -59 | -14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.184 | 2.429 | 2.791 | 1.046 | 977 |
| Equity | 648 | 714 | 1.050 | 991 | 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.536 | 1.711 | 1.741 | 55 | 0 |
| Total debt | 1.536 | 1.711 | 1.741 | 55 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HE Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MM Management | Management | 2002 – 2005 |
DS Management | Management | 2007 – 2020 |
KC Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Elise Emdahl Pedersen | Chief Executive Officer | 0 companies |
| Mette Marie Seeberg Duus | Management | 0 companies |
| Dorthe Seeberg Duus Haurum | Management | 0 companies |
| Kay Christen Pedersen | Management | 0 companies |
| Linda Kaspersen | Board of Directors | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |
| Berit Emdahl Fogt | Board of Directors | 0 companies |
| Erling Hansen Duus | Chairman | 0 companies |