| Revenue | DKK -44K | -203% |
| EBITDA | DKK -44K | -203% |
| Net profit | DKK -85K | -1196% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 1,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 182 | 238 | 157 | 193 | 29 | 210 | 111 | 217 | 57 | 117 | 43 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 143 | 182 | 238 | 157 | 193 | 29 | 210 | 111 | 217 | 57 | 117 | 43 | -44 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 182 | 238 | 157 | 193 | 29 | 210 | 111 | 217 | 57 | 117 | 43 | -44 |
| Net financials | -33 | -29 | -28 | -30 | -28 | -30 | -30 | -37 | -45 | -50 | -49 | -33 | -41 |
| Profit before tax | 107 | 153 | 210 | 128 | 165 | -1 | 179 | 74 | 172 | 7 | 68 | 10 | -85 |
| Tax | 26 | 37 | 50 | 30 | 37 | -0 | 39 | 16 | 37 | 2 | 15 | 2 | -0 |
| Net profit | 81 | 116 | 160 | 98 | 129 | -1 | 140 | 57 | 135 | 5 | 53 | 8 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.626 | 1.614 | 1.857 | 1.897 | 2.025 | 2.073 | 2.479 | 2.467 | 2.599 | 2.559 | 2.582 | 2.600 | 2.555 |
| Equity | 742 | 858 | 1.019 | 1.116 | 1.244 | 1.243 | 1.383 | 1.441 | 1.576 | 1.581 | 1.634 | 1.642 | 1.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 756 | 838 | 781 | 780 | 830 | 1.096 | 1.026 | 1.023 | 978 | 948 | 958 | 998 |
| Total debt | 884 | 756 | 838 | 781 | 780 | 830 | 1.096 | 1.026 | 1.023 | 978 | 948 | 958 | 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Poulsen | Audit | 0 companies |