| Revenue | DKK -3,1M | -118% |
| EBITDA | DKK -3,2M | -119% |
| Net profit | DKK -3,4M | -129% |
| Total assets | DKK 6,8M | -61% |
| Equity | DKK 1M | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.310 | 562 | -1.042 | -23 | 1.652 | 1.201 | 280 | 16.711 | -3.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.310 | 562 | -1.042 | -23 | 1.326 | 1.201 | 436 | 16.711 | -3.158 |
| Depreciation & amort. | 293 | -293 | -293 | -293 | -293 | -293 | -293 | -0 | -0 |
| EBIT | 1.016 | 268 | -1.336 | -317 | 1.033 | 907 | 142 | 16.711 | -3.158 |
| Net financials | -971 | -864 | -1.491 | -391 | -2.285 | -879 | -728 | -12 | -288 |
| Profit before tax | 45 | -565 | -2.674 | -708 | -1.253 | 28 | -586 | 16.698 | -3.446 |
| Tax | 15 | 15 | 77 | -813 | -92 | -418 | -162 | 4.742 | -9 |
| Net profit | 30 | -581 | -2.750 | 105 | -1.161 | 446 | -423 | 11.957 | -3.438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.693 | 18.151 | 20.740 | 19.596 | 18.945 | 19.046 | 18.288 | 17.783 | 6.847 |
| Equity | 3.771 | 3.191 | 441 | 545 | -616 | -169 | -592 | 11.364 | 1.013 |
| Long-term debt | 8.710 | 7.508 | 14.744 | 15.230 | 15.827 | 15.851 | 15.654 | 220 | 0 |
| Short-term debt | 2.744 | 4.999 | 3.178 | 2.256 | 2.261 | 2.310 | 2.335 | 6.198 | 5.835 |
| Total debt | 11.454 | 12.507 | 17.922 | 17.487 | 18.088 | 18.161 | 17.988 | 6.419 | 5.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2021 | |
EMINS AUTO A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lauritzen | Unofficial title | 0 companies |
| Klaus Ellis Henriques | Board of Directors | 0 companies |
| Bajram Idrizi | Board of Directors | 0 companies |