| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 1,5M | -69% |
| Net profit | DKK 1,2M | -69% |
| Total assets | DKK 13,1M | +11% |
| Equity | DKK 11,9M | +10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | 1.364 | 1.621 | 1.732 | 1.808 | 1.710 | 1.785 | 1.823 | 1.848 | 2.270 | 2.417 | 2.201 | 2.323 |
| Staff expenses | -536 | -445 | -478 | -498 | -498 | -414 | -408 | -433 | -370 | -349 | -410 | -393 | -658 |
| EBITDA | 364 | 823 | 823 | 1.037 | 1.004 | 895 | 1.099 | 1.071 | 1.178 | 1.676 | 1.730 | 4.869 | 1.525 |
| Depreciation & amort. | -0 | -0 | -0 | -71 | -53 | -42 | -26 | -16 | -38 | -71 | -72 | -65 | -74 |
| EBIT | 364 | 823 | 823 | 966 | 951 | 853 | 1.073 | 1.055 | 1.140 | 1.605 | 1.658 | 4.803 | 1.451 |
| Net financials | -59 | -103 | -110 | -94 | -150 | -122 | -121 | -113 | -139 | -84 | -126 | 87 | 38 |
| Profit before tax | 305 | 720 | 713 | 872 | 801 | 731 | 951 | 942 | 1.000 | 1.521 | 1.531 | 4.890 | 1.489 |
| Tax | 79 | 180 | 172 | 203 | 177 | 160 | 210 | 208 | 221 | 337 | 337 | 1.073 | 320 |
| Net profit | 227 | 540 | 541 | 669 | 624 | 571 | 741 | 734 | 779 | 1.184 | 1.194 | 3.817 | 1.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.879 | 5.319 | 5.780 | 6.005 | 9.669 | 9.902 | 9.735 | 10.103 | 10.408 | 11.137 | 10.843 | 11.864 | 13.131 |
| Equity | — | 1.019 | 1.511 | 2.080 | 2.603 | 3.070 | 3.706 | 4.331 | 5.000 | 6.071 | 7.151 | 10.850 | 11.898 |
| Long-term debt | 1.435 | 3.160 | 2.986 | 0 | 3.109 | 2.951 | 2.548 | 2.311 | 3.684 | 3.191 | 2.891 | 0 | 0 |
| Short-term debt | 916 | 1.127 | 1.219 | 959 | 3.738 | 3.619 | 3.197 | 3.171 | 1.414 | 1.773 | 698 | 517 | 731 |
| Total debt | 2.351 | 4.287 | 4.269 | 3.925 | 6.847 | 6.569 | 5.744 | 5.482 | 5.097 | 4.964 | 3.589 | 517 | 731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| ND Revision Slagelse I/S | Audit | 0 companies |