| Revenue | DKK 41K | +35% |
| EBITDA | DKK 2K | +52% |
| Net profit | DKK 1K | +148% |
| Total assets | DKK 21K | +7% |
| Equity | DKK 10K | +13% |
| Employees | 96 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 | 42 | 29 | 31 | 41 |
| Staff expenses | -9 | -9 | -7 | -6 | -8 |
| EBITDA | 2 | 2 | -0 | 2 | 2 |
| Depreciation & amort. | -1 | -1 | -1 | -1 | -0 |
| EBIT | 1 | 2 | -1 | 1 | 2 |
| Net financials | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 1 | 1 | -1 | 1 | 2 |
| Tax | 0 | 0 | -0 | 0 | 0 |
| Net profit | 1 | 1 | -1 | 1 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 | 24 | 23 | 20 | 21 |
| Equity | 8 | 10 | 9 | 9 | 10 |
| Long-term debt | 7 | 7 | 9 | 7 | 7 |
| Short-term debt | 9 | 8 | 6 | 5 | 5 |
| Total debt | 16 | 14 | 14 | 11 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BD | Deputy | 2023 |
BE Deputy | Deputy | 2023 |
LB Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (9) | ||
RK Deputy | Deputy | 2007 – 2010 |
FS Chief Executive Officer | Chief Executive Officer | 2002 – 2005 |
KB Management | Management | 2008 – 2009 |
TB Deputy | Deputy | 2015 – 2023 |
FA Deputy | Deputy | 2007 – 2015 |
SN Management | Management | 2002 – 2002 |
FM Management | Management | 2004 – 2004 |
SH Deputy | Deputy | 2015 – 2023 |
JS Deputy | Deputy | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2004 | |
| Deputy Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2019 | |
| Former (12) | ||
| Board of Directors | 2004 – 2005 | |
| Deputy Chairman | 2002 – 2004 | |
| Deputy Chairman | 2004 – 2009 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2007 – 2010 | |
| Deputy Chairman | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Koss | Deputy | 0 companies |
| Finn Strøm Madsen | Chief Executive Officer | 0 companies |
| Karsten Bo Due | Management | 0 companies |
| Tommy Bjerrum Frandsen | Deputy | 0 companies |
| Frank Andreasen | Deputy | 0 companies |
| Svend-Axel Nilsson | Management | 0 companies |
| Bjørn Dalsgaard Johannesen | Deputy | 0 companies |
| Fritz Matthias Dethlefsen | Management | 0 companies |
| Betina Engstrøm | Deputy | 0 companies |
| Sandra Hårdberg Knudsen | Deputy | 0 companies |
| Lene Bryde | Chief Executive Officer | 0 companies |
| Jesper Sovic Jensen | Deputy | 0 companies |
| Bjarne Grølsted-Kristensen | Board of Directors | 0 companies |
| Hans-Peter Meyer | Chairman | 0 companies |
| Kjeld Lindberg Iversen | Deputy Chairman | 0 companies |
| Michael Drejer Brandt | Board of Directors | 0 companies |
| Johannes Volker Harbs | Deputy Chairman | 0 companies |
| Andreas Herbert Mertin | Board of Directors | 0 companies |
| Jens Møller | Chairman | 0 companies |
| Bruno Uldum | Board of Directors | 0 companies |
| Hans Hougaard Bang-Hansen | Board of Directors | 0 companies |
| Jens Henning Lund Rasmussen | Board of Directors | 0 companies |
| Per Gunnar Hansen | Chairman | 0 companies |
| Jens-Uwe Paasch | Deputy Chairman | 0 companies |
| Hartmut Jennrich | Board of Directors | 0 companies |
| Johannes Volker Harbs | Board of Directors | 0 companies |
| Erik Martinussen | Board of Directors | 0 companies |
| Per Vallebæk Christensen | Board of Directors | 0 companies |
| Geert Noer | Deputy Chairman | 0 companies |
| Søren Walther Olsen | Board of Directors | 0 companies |