| Revenue | DKK -21K | -52% |
| EBITDA | DKK -21K | +52% |
| Net profit | DKK -94K | -121% |
| Total assets | DKK 1M | -81% |
| Equity | DKK 938K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -8 | -6 | -1 | 0 | -27 | -35 | -33 | -26 | -26 | -27 | -44 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -8 | -6 | -1 | 0 | -27 | -35 | -33 | -26 | -26 | -27 | -44 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -8 | -6 | -1 | 0 | -27 | -35 | -33 | -26 | -26 | -27 | -44 | -21 |
| Net financials | 2 | 2 | -2 | 2 | 2 | -82 | -127 | -27 | -120 | 1.169 | -18 | 22 | 622 | -99 |
| Profit before tax | -6 | -10 | -10 | -5 | 1 | -82 | -154 | -62 | -154 | 1.144 | -44 | -5 | 578 | -121 |
| Tax | -1 | -2 | -2 | -1 | 0 | -18 | -34 | -14 | -34 | 252 | -10 | -1 | 127 | -27 |
| Net profit | -4 | -7 | -7 | -4 | 0 | -64 | -121 | -48 | -120 | 892 | -34 | -4 | 450 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 134 | 155 | 159 | 175 | 3.956 | 9.237 | 9.457 | 9.674 | 8.182 | 8.381 | 4.888 | 5.588 | 1.040 |
| Equity | 99 | 91 | 84 | 81 | 81 | 17 | -104 | -152 | -271 | 621 | 586 | 582 | 1.032 | 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 4.294 | 4.427 | 0 |
| Short-term debt | 30 | 42 | 70 | 79 | 94 | 3.939 | 9.341 | 9.609 | 9.945 | 7.381 | 7.795 | 12 | 129 | 102 |
| Total debt | 30 | 42 | 70 | 79 | 94 | 3.939 | 9.341 | 9.609 | 9.945 | 7.561 | 7.795 | 4.306 | 4.556 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIELSEN GROUP ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Danielsen | Management | 0 companies |